Financials Atreyu Capital Markets Ltd
Equities
ATRY
IL0010961063
Investment Management & Fund Operators
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
5,168 ILa | -0.12% | -0.58% | -2.12% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 486.9 | 1,032 | 708.2 | 990.9 | 692 | 777.4 |
Enterprise Value (EV) 1 | 475.2 | 1,027 | 703.2 | 987.9 | 689.2 | 775 |
P/E ratio | 6.48 x | 12.6 x | 9.52 x | 11.6 x | 8.33 x | 10.6 x |
Yield | 6.88% | 5.57% | 10.4% | 10.8% | 12.9% | 7.78% |
Capitalization / Revenue | 5.3 x | 10.5 x | 7.83 x | 10.8 x | 7.92 x | 10.1 x |
EV / Revenue | 5.17 x | 10.4 x | 7.78 x | 10.8 x | 7.89 x | 10 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 2.39 x | 5.03 x | 3.14 x | 4.48 x | 3.4 x | 3.64 x |
Nbr of stocks (in thousands) | 14,724 | 14,724 | 14,724 | 14,724 | 14,724 | 14,724 |
Reference price 2 | 33.07 | 70.12 | 48.10 | 67.30 | 47.00 | 52.80 |
Announcement Date | 3/27/19 | 3/31/20 | 3/25/21 | 3/29/22 | 3/29/23 | 3/28/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 91.93 | 98.29 | 90.39 | 91.66 | 87.38 | 77.31 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 76.6 | 83.09 | 76.59 | 86.85 | 83.24 | 73 |
Net income 1 | 75.1 | 81.99 | 74.38 | 85.54 | 83.12 | 73 |
Net margin | 81.69% | 83.41% | 82.28% | 93.33% | 95.13% | 94.43% |
EPS 2 | 5.100 | 5.568 | 5.050 | 5.810 | 5.645 | 4.958 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | 2.275 | 3.904 | 5.025 | 7.267 | 6.044 | 4.109 |
Announcement Date | 3/27/19 | 3/31/20 | 3/25/21 | 3/29/22 | 3/29/23 | 3/28/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 11.8 | 5.41 | 5.03 | 2.96 | 2.78 | 2.4 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 43.4% | 40% | 34.6% | 38.7% | 39.1% | 35% |
ROA (Net income/ Total Assets) | 41.7% | 39.4% | 34% | 38.3% | 39.1% | 34.9% |
Assets 1 | 179.9 | 208.1 | 218.8 | 223.1 | 212.8 | 209 |
Book Value Per Share 2 | 13.80 | 14.00 | 15.30 | 15.00 | 13.80 | 14.50 |
Cash Flow per Share 2 | 0.8000 | 0.5000 | 0.4600 | 0.2000 | 0.1900 | 0.1600 |
Capex 1 | 0.02 | 0.03 | 0.05 | 0.01 | - | - |
Capex / Sales | 0.02% | 0.03% | 0.05% | 0.01% | - | - |
Announcement Date | 3/27/19 | 3/31/20 | 3/25/21 | 3/29/22 | 3/29/23 | 3/28/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-2.12% | 200M | |
-6.21% | 113B | |
+20.42% | 63.85B | |
+5.14% | 61.9B | |
+10.49% | 42.86B | |
+9.47% | 40.84B | |
+18.75% | 34.58B | |
+5.53% | 25.46B | |
-4.23% | 22.13B | |
+1.94% | 18.61B |
- Stock Market
- Equities
- ATRY Stock
- Financials Atreyu Capital Markets Ltd