Financials Atreyu Capital Markets Ltd

Equities

ATRY

IL0010961063

Investment Management & Fund Operators

Market Closed - TEL AVIV STOCK EXCHANGE 07:24:09 2024-04-25 am EDT 5-day change 1st Jan Change
5,168 ILa -0.12% Intraday chart for Atreyu Capital Markets Ltd -0.58% -2.12%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 486.9 1,032 708.2 990.9 692 777.4
Enterprise Value (EV) 1 475.2 1,027 703.2 987.9 689.2 775
P/E ratio 6.48 x 12.6 x 9.52 x 11.6 x 8.33 x 10.6 x
Yield 6.88% 5.57% 10.4% 10.8% 12.9% 7.78%
Capitalization / Revenue 5.3 x 10.5 x 7.83 x 10.8 x 7.92 x 10.1 x
EV / Revenue 5.17 x 10.4 x 7.78 x 10.8 x 7.89 x 10 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 2.39 x 5.03 x 3.14 x 4.48 x 3.4 x 3.64 x
Nbr of stocks (in thousands) 14,724 14,724 14,724 14,724 14,724 14,724
Reference price 2 33.07 70.12 48.10 67.30 47.00 52.80
Announcement Date 3/27/19 3/31/20 3/25/21 3/29/22 3/29/23 3/28/24
1ILS in Million2ILS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 91.93 98.29 90.39 91.66 87.38 77.31
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 76.6 83.09 76.59 86.85 83.24 73
Net income 1 75.1 81.99 74.38 85.54 83.12 73
Net margin 81.69% 83.41% 82.28% 93.33% 95.13% 94.43%
EPS 2 5.100 5.568 5.050 5.810 5.645 4.958
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 2.275 3.904 5.025 7.267 6.044 4.109
Announcement Date 3/27/19 3/31/20 3/25/21 3/29/22 3/29/23 3/28/24
1ILS in Million2ILS
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 11.8 5.41 5.03 2.96 2.78 2.4
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 43.4% 40% 34.6% 38.7% 39.1% 35%
ROA (Net income/ Total Assets) 41.7% 39.4% 34% 38.3% 39.1% 34.9%
Assets 1 179.9 208.1 218.8 223.1 212.8 209
Book Value Per Share 2 13.80 14.00 15.30 15.00 13.80 14.50
Cash Flow per Share 2 0.8000 0.5000 0.4600 0.2000 0.1900 0.1600
Capex 1 0.02 0.03 0.05 0.01 - -
Capex / Sales 0.02% 0.03% 0.05% 0.01% - -
Announcement Date 3/27/19 3/31/20 3/25/21 3/29/22 3/29/23 3/28/24
1ILS in Million2ILS
Estimates
  1. Stock Market
  2. Equities
  3. ATRY Stock
  4. Financials Atreyu Capital Markets Ltd