AUTHID INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.52 USD | -6.29% |
|
-2.34% | -20.51% |
| Apr. 18 | National Notarial Centralized Verification System Selects authID Inc. for Secure Biometric Identity Assurance | CI |
| Mar. 26 | AuthID Inc. Appoints Kunal Mehta to Its Board of Directors | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 47.81 | 25.91 | 80.14 | 325.6 | 14.5 | 89.4 |
| Enterprise Value (EV) 1 | 44.81 | 28.2 | 82.88 | 320.3 | 19.1 | 79.44 |
| P/E ratio | -4.29 x | -2.37 x | -6.52 x | -16.9 x | -0.59 x | -3 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 12.5 x | 10.2 x | 37.4 x | 142 x | 27.5 x | 470 x |
| EV / Revenue | 11.7 x | 11.1 x | 38.7 x | 140 x | 36.2 x | 417 x |
| EV / EBITDA | -5.13 x | -3.53 x | -11.3 x | -19 x | -0.9 x | -7.4 x |
| EV / FCF | -18.9 x | -10.1 x | -41.2 x | -82.3 x | -3.94 x | -16.8 x |
| FCF Yield | -5.3% | -9.92% | -2.43% | -1.22% | -25.4% | -5.96% |
| Price to Book | 3.28 x | 3.13 x | 17.5 x | 30 x | 51.7 x | 6.77 x |
| Nbr of stocks (in thousands) | 1,992 | 2,159 | 2,455 | 2,901 | 3,129 | 9,450 |
| Reference price 2 | 24.00 | 12.00 | 32.64 | 112.2 | 4.633 | 9.460 |
| Announcement Date | 3/8/19 | 3/30/20 | 3/8/21 | 3/22/22 | 3/30/23 | 3/20/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 3.829 | 2.552 | 2.141 | 2.292 | 0.5274 | 0.1903 |
| EBITDA 1 | -8.732 | -7.992 | -7.311 | -16.9 | -21.11 | -10.73 |
| EBIT 1 | -9.175 | -8.414 | -7.676 | -17.22 | -21.17 | -10.75 |
| Operating Margin | -239.61% | -329.69% | -358.59% | -751.43% | -4,013.65% | -5,648.32% |
| Earnings before Tax (EBT) 1 | -9.997 | -10.44 | -11.26 | -17.64 | -23.67 | -19.62 |
| Net income 1 | -10.03 | -10.5 | -11.3 | -17.67 | -24.23 | -19.4 |
| Net margin | -261.89% | -411.45% | -527.81% | -770.66% | -4,594.15% | -10,195.22% |
| EPS 2 | -5.599 | -5.053 | -5.003 | -6.626 | -7.905 | -3.153 |
| Free Cash Flow 1 | -2.374 | -2.797 | -2.011 | -3.893 | -4.851 | -4.734 |
| FCF margin | -62% | -109.59% | -93.94% | -169.83% | -919.85% | -2,487.7% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 3/8/19 | 3/30/20 | 3/8/21 | 3/22/22 | 3/30/23 | 3/20/24 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | 2.3 | 2.74 | - | 4.6 | - |
| Net Cash position 1 | 3 | - | - | 5.29 | - | 9.95 |
| Leverage (Debt/EBITDA) | - | -0.2873 x | -0.3753 x | - | -0.2181 x | - |
| Free Cash Flow 1 | -2.37 | -2.8 | -2.01 | -3.89 | -4.85 | -4.73 |
| ROE (net income / shareholders' equity) | -72.8% | -91.8% | -176% | -228% | -424% | -291% |
| ROA (Net income/ Total Assets) | -32.6% | -33.2% | -35% | -77.7% | -114% | -54.2% |
| Assets 1 | 30.75 | 31.63 | 32.28 | 22.73 | 21.25 | 35.79 |
| Book Value Per Share 2 | 7.310 | 3.830 | 1.870 | 3.740 | 0.0900 | 1.400 |
| Cash Flow per Share 2 | 2.490 | 0.2600 | 1.530 | 2.070 | 1.020 | 1.080 |
| Capex 1 | 0.06 | 0.03 | - | 0.09 | 0.01 | - |
| Capex / Sales | 1.54% | 1.07% | - | 3.93% | 1.33% | - |
| Announcement Date | 3/8/19 | 3/30/20 | 3/8/21 | 3/22/22 | 3/30/23 | 3/20/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -20.51% | 71.07M | |
| -1.17% | 94.04B | |
| +9.65% | 48.99B | |
| -1.04% | 17.07B | |
| -9.60% | 13.14B | |
| +64.17% | 4.83B | |
| -24.96% | 3.12B | |
| -17.66% | 1.67B | |
| -10.28% | 1.16B | |
| -21.86% | 791M |
- Stock Market
- Equities
- AUID Stock
- Financials authID Inc.
