Financials Axcelis Technologies, Inc.

Equities

ACLS

US0545402085

Semiconductor Equipment & Testing

Real-time Estimate Cboe BZX 03:05:25 2025-02-13 pm EST 5-day change 1st Jan Change
61.20 USD +1.76% Intraday chart for Axcelis Technologies, Inc. -6.52% -12.42%

Projected Income Statement: Axcelis Technologies, Inc.

Forecast Balance Sheet: Axcelis Technologies, Inc.

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - -506 - - -
Change - - - - - - - -
Announcement Date 2/5/20 2/10/21 2/7/22 2/8/23 2/7/24 2/10/25 - -
Estimates

Cash Flow Forecast: Axcelis Technologies, Inc.

Fiscal Period: December 2018 2019 2020 2021 2022 2023
CAPEX 1 4.715 11.97 7.434 8.718 10.68 20.66
Change - 153.85% -37.89% 17.27% 22.54% 93.35%
Free Cash Flow (FCF) 1 36.42 -20.91 30.48 97.06 119.5 82.2
Change - -157.4% -245.78% 218.47% 23.17% -31.24%
Announcement Date 3/11/19 3/2/20 2/26/21 2/25/22 2/24/23 2/23/24
1USD in Million
Estimates

Forecast Financial Ratios: Axcelis Technologies, Inc.

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026

Profitability

        
EBITDA Margin (%) 9.36% 14.32% 20.85% 24.34% 24.67% 22.26% 10.99% 15.46%
EBIT Margin (%) 7.06% 12.23% 19.22% 23.08% 23.51% 20.71% 9.19% 13.85%
EBT Margin (%) 6.1% 11.78% 18.18% 22.27% 24.64% 22.62% 10.33% 15.58%
Net margin (%) 4.97% 10.53% 14.89% 19.9% 21.78% 19.75% 9.08% 12.91%
FCF margin (%) - - - - 12.05% - - -
FCF / Net Income (%) - - - - 55.31% - - -

Profitability

        
ROA - 8.52% 14.32% 20.36% 21.46% 14.7% 5% 5.1%
ROE - 11.09% 19.33% 30.36% 32.15% 20.5% 7.2% 6.6%

Financial Health

        
Leverage (Debt/EBITDA) - - - - - - - -
Debt / Free cash flow - - - - - - - -

Capital Intensity

        
CAPEX / Current Assets (%) - - - - 1.83% - - -
CAPEX / EBITDA (%) - - - - 7.41% - - -
CAPEX / FCF (%) - - - - 15.16% - - -

Items per share

        
Cash flow per share 1 - - - - 4.73 0.1667 0.2016 0.2201
Change - - - - - -96.48% 20.98% 9.15%
Dividend per Share 1 - - - - - - - -
Change - - - - - - - -
Book Value Per Share 1 - 14.32 16.21 20.06 26.18 30.87 - -
Change - - 13.23% 23.72% 30.52% 17.9% - -
EPS 1 0.5 1.46 2.88 5.46 7.43 6.15 2.341 3.757
Change - 192% 97.26% 89.58% 36.08% -17.23% -60.01% 60.44%
Nbr of stocks (in thousands) 32,421 33,496 33,312 32,849 32,747 32,506 32,506 32,506
Announcement Date 2/5/20 2/10/21 2/7/22 2/8/23 2/7/24 2/10/25 - -
1USD
Estimates
2024 2025 *
P/E ratio 11.4x 25.7x
PBR 1.95x -
EV / Sales 2.23x 2.49x
Yield - -
More valuation ratios * Estimated data

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Trading Rating
Investor Rating
ESG MSCI
BB
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
7
Last Close Price
60.14USD
Average target price
79.50USD
Spread / Average Target
+32.19%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. ACLS Stock
  4. Financials Axcelis Technologies, Inc.