Stock BAJAJST BAJAJ STEEL INDUSTRIES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bajaj Steel Industries Limited

Equities

BAJAJST

INE704G01024

Heavy Machinery & Vehicles

Market Closed - Bombay S.E.
Other stock markets
 06:00:53 2024-05-03 am EDT 		5-day change 1st Jan Change
1,289 INR -0.81% Intraday chart for Bajaj Steel Industries Limited +0.25% +10.44%
Feb. 07 Bajaj Steel Industries Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Bajaj Steel Industries Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 417.7 626.5 384.2 2,233 3,288 5,546
Enterprise Value (EV) 1 1,130 1,251 958.3 2,213 2,959 5,314
P/E ratio 3.64 x 4.57 x 1.63 x 3.4 x 9.01 x 8.22 x
Yield 1.69% 1.5% 2.45% 0.7% 0.32% 0.28%
Capitalization / Revenue 0.17 x 0.17 x 0.09 x 0.44 x 0.75 x 1.04 x
EV / Revenue 0.46 x 0.33 x 0.23 x 0.43 x 0.68 x 1 x
EV / EBITDA 5.1 x 3.96 x 2.66 x 2.46 x 5.8 x 5.98 x
EV / FCF -237 x 47 x 152 x 4.78 x 15 x -19.5 x
FCF Yield -0.42% 2.13% 0.66% 20.9% 6.68% -5.13%
Price to Book 0.61 x 0.78 x 0.38 x 1.3 x 1.59 x 2.03 x
Nbr of stocks (in thousands) 4,700 4,700 4,700 5,200 5,200 5,200
Reference price 2 88.88 133.3 81.75 429.4 632.3 1,066
Announcement Date 9/3/18 9/3/19 7/31/20 11/23/21 8/30/22 8/29/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 2,476 3,768 4,146 5,110 4,369 5,333
EBITDA 1 221.7 316.2 360.4 898.5 510.1 888.1
EBIT 1 163.1 278 317.8 858.6 452.4 815.9
Operating Margin 6.59% 7.38% 7.67% 16.8% 10.35% 15.3%
Earnings before Tax (EBT) 1 104.9 227.1 316.6 869.9 487.1 940
Net income 1 114.6 137.1 236.4 656 364.9 675
Net margin 4.63% 3.64% 5.7% 12.84% 8.35% 12.66%
EPS 2 24.38 29.17 50.30 126.2 70.18 129.8
Free Cash Flow 1 -4.775 26.61 6.312 462.7 197.6 -272.7
FCF margin -0.19% 0.71% 0.15% 9.06% 4.52% -5.11%
FCF Conversion (EBITDA) - 8.42% 1.75% 51.5% 38.73% -
FCF Conversion (Net income) - 19.41% 2.67% 70.54% 54.14% -
Dividend per Share 2 1.500 2.000 2.000 3.000 2.000 3.000
Announcement Date 9/3/18 9/3/19 7/31/20 11/23/21 8/30/22 8/29/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 712 624 574 - - -
Net Cash position 1 - - - 19.8 329 231
Leverage (Debt/EBITDA) 3.213 x 1.974 x 1.593 x - - -
Free Cash Flow 1 -4.78 26.6 6.31 463 198 -273
ROE (net income / shareholders' equity) 18.4% 18.4% 25.9% 48% 19.3% 28.1%
ROA (Net income/ Total Assets) 4.71% 7.2% 7.51% 16.8% 7.4% 12.1%
Assets 1 2,434 1,903 3,149 3,899 4,930 5,563
Book Value Per Share 2 145.0 172.0 217.0 330.0 398.0 526.0
Cash Flow per Share 2 19.40 26.00 29.50 106.0 177.0 84.10
Capex 1 16.8 80.6 170 110 248 449
Capex / Sales 0.68% 2.14% 4.11% 2.14% 5.68% 8.41%
Announcement Date 9/3/18 9/3/19 7/31/20 11/23/21 8/30/22 8/29/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Heavy Machinery & Vehicles

1st Jan change Capi.
BAJAJ STEEL INDUSTRIES LIMITED Stock Bajaj Steel Industries Limited
+10.44% 80.36M
PACCAR, INC. Stock Paccar, Inc.
+7.31% 54.92B
DAIMLER TRUCK HOLDING AG Stock Daimler Truck Holding AG
+20.37% 35.45B
TOYOTA INDUSTRIES CORPORATION Stock Toyota Industries Corporation
+30.78% 30.54B
KOMATSU LTD. Stock Komatsu Ltd.
+24.11% 28.33B
EXOR N.V. Stock Exor N.V.
+14.48% 24.1B
EPIROC AB Stock Epiroc AB
+1.58% 22.23B
KUBOTA CORPORATION Stock Kubota Corporation
+18.12% 19.27B
CNH INDUSTRIAL N.V. Stock CNH Industrial N.V.
-5.75% 14.3B
KNORR-BREMSE AG Stock Knorr-Bremse AG
+17.26% 11.97B
Other Heavy Machinery & Vehicles
  1. Stock Market
  2. Equities
  3. BAJAJST Stock
  4. Financials Bajaj Steel Industries Limited