Stock BALL BALL CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up
PDF Report : Ball Corporation

Financials Ball Corporation

Equities

BALL

US0584981064

Non-Paper Containers & Packaging

Market Closed - Nyse
Other stock markets
 04:00:02 2023-12-08 pm EST 		Intraday chart for Ball Corporation 5-day change 1st Jan Change
57.51 USD +0.52% +2.08% +12.46%
Dec. 04 Let's party like it's 2021
Dec. 04 ANALYST RECOMMENDATIONS : Adobe, Broadcom, Comcast, Fair Isaac, Salesforce...

Valuation

Fiscal Period : December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 15 596 21 155 30 480 31 181 16 054 18 133 - -
Enterprise Value (EV) 1 21 604 27 174 36 914 38 355 24 454 26 116 24 522 24 440
P/E ratio 35,6x 39,0x 52,9x 36,3x 22,7x 24,4x 20,9x 19,3x
Yield 0,87% 0,85% 0,64% 0,73% 1,56% 1,39% 1,42% 1,49%
Capitalization / Revenue 1,34x 1,84x 2,59x 2,26x 1,05x 1,28x 1,27x 1,26x
EV / Revenue 1,86x 2,37x 3,13x 2,78x 1,59x 1,84x 1,72x 1,70x
EV / EBITDA 11,8x 14,7x 19,1x 18,0x 12,5x 12,4x 11,3x 11,0x
EV / FCF 28,8x 28,6x 116x 1 128x -18,1x 33,2x 25,3x 19,5x
FCF Yield 3,47% 3,50% 0,86% 0,09% -5,52% 3,01% 3,96% 5,13%
Price to Book 4,46x 7,12x 9,32x 8,52x 4,64x 4,37x 4,87x 5,05x
Nbr of stocks (in thousands) 339 191 327 130 327 112 323 894 313 920 315 301 - -
Reference price 2 46,0 64,7 93,2 96,3 51,1 57,5 57,5 57,5
Announcement Date 1/31/19 2/6/20 2/4/21 1/27/22 2/2/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period : December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 11 635 11 474 11 781 13 811 15 349 14 173 14 231 14 383
EBITDA 1 1 828 1 854 1 933 2 133 1 957 2 099 2 179 2 231
EBIT 1 1 290 1 331 1 415 1 585 1 420 1 540 1 623 1 695
Operating Margin 11,1% 11,6% 12,0% 11,5% 9,25% 10,9% 11,4% 11,8%
Earnings before Tax (EBT) 1 633 608 687 1 008 884 887 1 093 1 192
Net income 1 454 566 585 878 719 753 825 904
Net margin 3,90% 4,93% 4,97% 6,36% 4,68% 5,31% 5,80% 6,28%
EPS 2 1,29 1,66 1,76 2,65 2,25 2,36 2,75 2,99
Free Cash Flow 1 750 950 319 34,0 -1 350 787 971 1 254
FCF margin 6,45% 8,28% 2,71% 0,25% -8,80% 5,55% 6,82% 8,72%
FCF Conversion (EBITDA) 41,0% 51,2% 16,5% 1,59% - 37,5% 44,6% 56,2%
FCF Conversion (Net income) 165% 168% 54,5% 3,87% - 104% 118% 139%
Dividend per Share 2 0,40 0,55 0,60 0,70 0,80 0,80 0,82 0,86
Announcement Date 1/31/19 2/6/20 2/4/21 1/27/22 2/2/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period : December 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 3 459 3 553 3 674 3 716 4 134 3 951 3 548 3 489 3 566 3 571 3 558 3 498 3 639 3 680 3 660
EBITDA 1 533 554 571 514 528 517 398 513 485 545 549 508 533 572 585
EBIT 1 399 417 424 366 392 393 269 381 349 406 411 379 405 436 454
Operating Margin 11,5% 11,7% 11,5% 9,85% 9,48% 9,95% 7,58% 10,9% 9,79% 11,4% 11,6% 10,8% 11,1% 11,8% 12,4%
Earnings before Tax (EBT) 1 307 169 299 541 -177 444 76,0 214 206 203 275 239 261 311 319
Net income 1 202 179 297 446 -174 392 55,0 177 173 203 210 166 197 246 224
Net margin 5,84% 5,04% 8,08% 12,0% -4,21% 9,92% 1,55% 5,07% 4,85% 5,68% 5,91% 4,76% 5,42% 6,69% 6,12%
EPS 2 0,61 0,54 0,90 1,37 -0,55 1,24 0,17 0,56 0,55 0,64 0,69 0,63 0,69 0,82 0,85
Dividend per Share 2 0,15 0,20 0,20 0,20 0,20 0,20 - 0,20 0,20 0,20 0,20 0,20 0,20 0,20 0,20
Announcement Date 8/5/21 11/4/21 1/27/22 5/5/22 8/4/22 11/3/22 2/2/23 5/4/23 8/3/23 11/2/23 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period : December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 6 008 6 019 6 434 7 174 8 400 7 983 6 389 6 307
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 3,29x 3,25x 3,33x 3,36x 4,29x 3,80x 2,93x 2,83x
Free Cash Flow 1 750 950 319 34,0 -1 350 787 971 1 254
ROE (net income / shareholders' equity) 20,4% 26,2% 31,1% 33,0% 24,7% 22,8% 22,9% 28,1%
Shareholders' equity 1 2 228 2 163 1 884 2 665 2 910 3 299 3 600 3 217
ROA (Net income/ Total Assets) 4,60% 5,08% 5,54% 6,10% 4,50% 4,76% 5,15% 5,91%
Assets 1 9 878 11 147 10 554 14 405 15 987 15 819 16 021 15 283
Book Value Per Share 2 10,3 9,08 10,00 11,3 11,0 13,2 11,8 11,4
Cash Flow per Share 2 4,44 4,55 4,30 5,31 0,94 6,22 5,13 5,81
Capex 1 816 598 1 113 1 726 1 651 1 183 683 675
Capex / Sales 7,01% 5,21% 9,45% 12,5% 10,8% 8,34% 4,80% 4,70%
Announcement Date 1/31/19 2/6/20 2/4/21 1/27/22 2/2/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Ball Corporation

Trading Rating :
Investor Rating :
ESG Refinitiv :
A-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
15
Last Close Price
57.51USD
Average target price
57.16USD
Spread / Average Target
-0.61%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Non-Paper Containers & Packaging

1st Jan change Capi.
BALL CORPORATION Stock Ball Corporation
+12.46% 18 133 M $
AVERY DENNISON CORPORATION Stock Avery Dennison Corporation
+5.92% 15 439 M $
AMCOR PLC Stock Amcor plc
-18.98% 13 938 M $
CROWN HOLDINGS, INC. Stock Crown Holdings, Inc.
+7.69% 10 597 M $
CCL INDUSTRIES INC. Stock CCL Industries Inc.
+3.06% 7 785 M $
SEALED AIR CORPORATION Stock Sealed Air Corporation
-32.22% 4 883 M $
SILGAN HOLDINGS INC. Stock Silgan Holdings Inc.
-18.36% 4 507 M $
GREIF, INC. Stock Greif, Inc.
-4.03% 3 013 M $
VISCOFAN, S.A. Stock Viscofan, S.A.
-5.15% 2 836 M $
PACTIV EVERGREEN INC. Stock Pactiv Evergreen Inc.
+8.98% 2 209 M $
Other Non-Paper Containers & Packaging
  1. Stock
  2. Equities
  3. Stock Ball Corporation - Nyse
  4. Financials Ball Corporation
As early as today, start finding the best investment opportunities!
Optimize my profits
fermer