Stock G4RA BANCO DE CHILE
Add to a list
To use this feature you must be a member
Log inSign up

Financials Banco de Chile Börse Stuttgart

Equities

G4RA

US0595201064

Banks

Market Closed - Börse Stuttgart
Other stock markets
 09:54:22 2024-06-24 am EDT 		5-day change 1st Jan Change
20.8 EUR -0.95% Intraday chart for Banco de Chile 0.00% +4.90%
May. 03 Transcript : Banco de Chile, Q1 2024 Earnings Call, May 03, 2024
Apr. 17 Banco de Chile Issues Senior, Dematerialized and Bearer Bonds Matures on July 1, 2025 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 8,051,061 7,328,789 6,723,697 8,889,503 10,454,258 10,773,472 - -
Enterprise Value (EV) 1 8,051,061 7,328,789 6,723,697 8,889,503 10,454,258 10,773,472 10,773,472 10,773,472
P/E ratio 13.6 x 15.8 x 8.48 x 6.31 x 8.41 x 10.2 x 10.1 x 9.69 x
Yield 4.35% 3.01% 8.03% - 7.8% 7.14% 7.12% 7.2%
Capitalization / Revenue 4 x 3.78 x 3.01 x 2.85 x 3.5 x 3.64 x 3.48 x 3.22 x
EV / Revenue 4 x 3.78 x 3.01 x 2.85 x 3.5 x 3.64 x 3.48 x 3.22 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 2.28 x 1.97 x 1.59 x 1.83 x 2 x 1.89 x 1.81 x 1.73 x
Nbr of stocks (in thousands) 101,017,081 101,017,081 101,017,081 101,017,081 101,017,081 101,017,081 - -
Reference price 2 79.70 72.55 66.56 88.00 103.5 106.2 106.2 106.2
Announcement Date 2/4/20 2/3/21 1/31/22 1/13/23 1/29/24 - - -
1CLP in Million2CLP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,014,520 1,938,743 2,230,257 3,115,793 2,982,844 2,960,599 3,094,220 3,345,370
EBITDA - - - - - - - -
EBIT 1 1,103,516 1,056,412 1,342,493 2,120,310 1,878,773 1,884,054 1,843,096 1,957,641
Operating Margin 54.78% 54.49% 60.19% 68.05% 62.99% 63.64% 59.57% 58.52%
Earnings before Tax (EBT) 1 762,692 589,071 971,473 1,685,192 1,517,522 1,434,603 1,400,622 1,473,770
Net income 1 593,008 463,109 792,922 1,409,433 1,243,634 1,118,426 1,083,465 1,136,928
Net margin 29.44% 23.89% 35.55% 45.24% 41.69% 37.78% 35.02% 33.99%
EPS 2 5.870 4.580 7.850 13.95 12.31 10.40 10.54 10.96
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 3.470 2.181 5.344 - 8.077 7.590 7.567 7.649
Announcement Date 2/4/20 2/3/21 1/31/22 1/13/23 1/29/24 - - -
1CLP in Million2CLP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 704,251 685,185 846,766 778,186 805,656 703,166 748,399 678,346 858,729 780,128 717,411 716,176 749,557 757,826
EBITDA - - - - - - - - - - - - - -
EBIT - - - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - - - -
Earnings before Tax (EBT) 1 332,402 351,374 504,773 413,364 415,681 333,551 416,040 351,670 416,261 383,334 319,000 298,000 304,000 -
Net income 1 283,818 291,727 431,522 339,574 346,610 265,951 332,147 259,993 385,543 297,655 351,303 256,357 175,652 208,883
Net margin 40.3% 42.58% 50.96% 43.64% 43.02% 37.82% 44.38% 38.33% 44.9% 38.15% 48.97% 35.8% 23.43% 27.56%
EPS 2 2.810 2.890 4.270 3.360 3.430 2.630 3.290 2.570 3.820 2.950 3.350 2.450 1.660 1.990
Dividend per Share - 5.340 - - - 8.582 - - - - - - - -
Announcement Date 1/31/22 4/14/22 7/14/22 10/27/22 1/13/23 4/27/23 7/28/23 10/30/23 1/29/24 4/29/24 - - - -
1CLP in Million2CLP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 17.5% 12.8% 19.9% 31% 24.6% 18.9% 18.5% 18.9%
ROA (Net income/ Total Assets) 1.57% 1.06% 1.62% 2.64% 2.24% 2.07% 1.91% 1.89%
Assets 1 37,771,210 43,685,407 48,897,509 53,478,771 55,523,837 54,030,218 56,770,510 60,012,057
Book Value Per Share 2 34.90 36.90 41.80 48.10 51.90 56.10 58.60 61.40
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 2/4/20 2/3/21 1/31/22 1/13/23 1/29/24 - - -
1CLP in Million2CLP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Banco de Chile

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
9
Last Close Price
106.2 CLP
Average target price
109.4 CLP
Spread / Average Target
+2.97%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+16.92% 564B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+18.86% 309B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+19.37% 255B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+24.30% 185B
BANK OF CHINA LIMITED Stock Bank of China Limited
+28.86% 170B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+8.69% 158B
HDFC BANK LIMITED Stock HDFC Bank Limited
-2.16% 152B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+8.28% 146B
COMMONWEALTH BANK OF AUSTRALIA Stock Commonwealth Bank of Australia
+14.37% 142B
Other Banks
  1. Stock Market
  2. Equities
  3. CHILE Stock
  4. G4RA Stock
  5. Financials Banco de Chile