Financials Bank of Chongqing Co., Ltd.

Equities

1963

CNE100001QN2

Banks

Market Closed - Hong Kong S.E. 04:08:20 2024-04-26 am EDT 5-day change 1st Jan Change
4.57 HKD -0.87% Intraday chart for Bank of Chongqing Co., Ltd. -0.65% +15.40%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 13,051 12,765 22,611 18,507 18,894 20,536 - -
Enterprise Value (EV) 1 13,051 12,765 22,611 18,507 18,894 20,536 20,536 20,536
P/E ratio - 3.09 x 2.84 x 3.24 x 3.3 x - - -
Yield 5.65% 9.14% - - - - - -
Capitalization / Revenue 1.11 x 0.98 x 1.59 x - 1.43 x 1.58 x 1.53 x 1.48 x
EV / Revenue 1.11 x 0.98 x 1.59 x - 1.43 x 1.58 x 1.53 x 1.48 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.41 x 0.36 x 0.3 x - - - - -
Nbr of stocks (in thousands) 3,127,055 3,127,055 3,474,505 3,474,537 3,474,560 3,474,564 - -
Reference price 2 4.173 4.082 3.634 3.595 3.599 4.230 4.230 4.230
Announcement Date 3/27/20 3/30/21 2/28/22 3/30/23 3/27/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 11,791 13,048 14,229 - 13,211 12,996 13,420 13,904
EBITDA - - - - - - - -
EBIT 1 - 5,751 6,094 - 6,162 9,591 9,846 10,332
Operating Margin - 44.07% 42.83% - 46.64% 73.8% 73.37% 74.31%
Earnings before Tax (EBT) 1 - 5,734 6,092 - 6,088 6,505 6,510 7,061
Net income 1 - 4,424 4,664 4,868 4,930 5,006 5,097 5,433
Net margin - 33.9% 32.78% - 37.31% 38.52% 37.98% 39.08%
EPS - 1.320 1.280 1.110 1.090 - - -
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 0.2360 0.3730 - - - - - -
Announcement Date 3/27/20 3/30/21 2/28/22 3/30/23 3/27/24 - - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 13% 12.2% 11% - 10.1% 9.93% 9.66% -
ROA (Net income/ Total Assets) - 0.83% 0.79% - 0.72% 0.66% 0.64% -
Assets 1 - 531,687 590,272 - 684,693 758,485 796,406 -
Book Value Per Share 10.30 11.30 12.20 - - - - -
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 3/27/20 3/30/21 2/28/22 3/30/23 3/27/24 - - -
1CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
4.23 CNY
Average target price
4.34 CNY
Spread / Average Target
+2.59%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 1963 Stock
  4. Financials Bank of Chongqing Co., Ltd.