Stock BCB BCB
Add to a list
To use this feature you must be a member
Log inSign up

Financials BCB

Equities

BCB

MYL6602OO006

Real Estate Development & Operations

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
0.425 MYR +2.41% Intraday chart for BCB +4.94% +46.55%
Feb. 29 BCB Berhad Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI
2023 BCB Berhad Reports Earnings Results for the First Quarter Ended September 30, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 150.1 93.91 131.9 107.9 85.92 119.9
Enterprise Value (EV) 1 622.1 528.3 484.5 429.2 353.8 337.4
P/E ratio 5.39 x 2.41 x 7.62 x 6.9 x 4.05 x 4.8 x
Yield - - - - - -
Capitalization / Revenue 0.49 x 0.22 x 0.52 x 0.54 x 0.39 x 0.49 x
EV / Revenue 2.04 x 1.24 x 1.91 x 2.16 x 1.61 x 1.37 x
EV / EBITDA 9.24 x 5.89 x 10.7 x 9.69 x 6.45 x 6.1 x
EV / FCF 6.51 x 5.49 x 4.19 x 10.4 x 7.3 x 16.4 x
FCF Yield 15.4% 18.2% 23.9% 9.64% 13.7% 6.08%
Price to Book 0.32 x 0.2 x 0.27 x 0.23 x 0.18 x 0.23 x
Nbr of stocks (in thousands) 400,359 399,631 399,621 399,621 399,621 399,621
Reference price 2 0.3750 0.2350 0.3300 0.2700 0.2150 0.3000
Announcement Date 10/31/18 10/31/19 10/30/20 10/29/21 10/28/22 10/31/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 305 425.4 254 198.8 219.6 245.4
EBITDA 1 67.3 89.74 45.32 44.29 54.83 55.33
EBIT 1 64.05 86.82 43.4 41.2 53.18 54.02
Operating Margin 21% 20.41% 17.09% 20.72% 24.21% 22.01%
Earnings before Tax (EBT) 1 50.25 74.2 34.88 20.93 33.65 34.72
Net income 1 27.83 39.01 17.31 15.65 21.23 25
Net margin 9.13% 9.17% 6.81% 7.87% 9.67% 10.18%
EPS 2 0.0695 0.0976 0.0433 0.0392 0.0531 0.0625
Free Cash Flow 1 95.57 96.32 115.7 41.37 48.46 20.52
FCF margin 31.33% 22.64% 45.54% 20.81% 22.07% 8.36%
FCF Conversion (EBITDA) 142% 107.33% 255.23% 93.41% 88.39% 37.09%
FCF Conversion (Net income) 343.36% 246.89% 668.31% 264.43% 228.28% 82.1%
Dividend per Share - - - - - -
Announcement Date 10/31/18 10/31/19 10/30/20 10/29/21 10/28/22 10/31/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 472 434 353 321 268 218
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 7.012 x 4.841 x 7.781 x 7.255 x 4.886 x 3.931 x
Free Cash Flow 1 95.6 96.3 116 41.4 48.5 20.5
ROE (net income / shareholders' equity) 8.99% 12% 4.44% 2.69% 3.76% 4.6%
ROA (Net income/ Total Assets) 3.33% 4.35% 2.1% 2.07% 2.82% 2.92%
Assets 1 836.1 897.5 824 754.8 754.1 855.4
Book Value Per Share 2 1.190 1.160 1.200 1.160 1.220 1.290
Cash Flow per Share 2 0.0600 0.0600 0.0800 0.0400 0.0600 0.0700
Capex 1 0.31 0.18 3.91 0.84 1.43 0.84
Capex / Sales 0.1% 0.04% 1.54% 0.42% 0.65% 0.34%
Announcement Date 10/31/18 10/31/19 10/30/20 10/29/21 10/28/22 10/31/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
BCB Stock BCB
+46.55% 35.83M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+40.41% 29.66B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-11.60% 27.69B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+7.86% 27.57B
DLF LIMITED Stock DLF Limited
+20.90% 26.07B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+49.25% 24.02B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+13.23% 21.83B
EMAAR PROPERTIES Stock Emaar Properties
-1.52% 18.77B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.90% 16.76B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-13.27% 15.28B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. BCB Stock
  4. Financials BCB