Financials Beijing Bayi Space LCD Technology Co.,Ltd.

Equities

688181

CNE100003RZ0

Electronic Equipment & Parts

End-of-day quote Shanghai S.E. 06:00:00 2024-05-30 pm EDT 5-day change 1st Jan Change
19.12 CNY +1.27% Intraday chart for Beijing Bayi Space LCD Technology Co.,Ltd. +4.88% -29.19%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 3,478 3,592 2,544 - -
Enterprise Value (EV) 1 3,478 3,592 2,544 2,544 2,544
P/E ratio 16.9 x - - - -
Yield - - - - -
Capitalization / Revenue - 4.49 x 3.05 x 2.36 x 1.82 x
EV / Revenue - 4.49 x 3.05 x 2.36 x 1.82 x
EV / EBITDA - 20.4 x 17.7 x 12.8 x 10.1 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 1.75 x 1.18 x 1.11 x 1.03 x
Nbr of stocks (in thousands) 133,030 133,030 133,030 - -
Reference price 2 26.14 27.00 19.12 19.12 19.12
Announcement Date 2/23/23 2/25/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 799.5 835 1,080 1,394
EBITDA 1 - 176.4 144 198 252
EBIT 1 - 133.9 136 184 237
Operating Margin - 16.75% 16.29% 17.04% 17%
Earnings before Tax (EBT) - - - - -
Net income 207.4 - - - -
Net margin - - - - -
EPS 1.550 - - - -
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 2/23/23 2/25/24 - - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 5.28% 5.2% 6.5% 7.8%
ROA (Net income/ Total Assets) - - 4% 4.9% 5.7%
Assets - - - - -
Book Value Per Share 1 - 15.40 16.20 17.20 18.50
Cash Flow per Share - - - - -
Capex 2 - 686 166 119 122
Capex / Sales - 85.79% 19.88% 11.02% 8.75%
Announcement Date 2/23/23 2/25/24 - - -
1CNY2CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
19.12 CNY
Average target price
22 CNY
Spread / Average Target
+15.06%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 688181 Stock
  4. Financials Beijing Bayi Space LCD Technology Co.,Ltd.