Stock 002819 BEIJING ORIENTAL JICHENG CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Beijing Oriental Jicheng Co., Ltd.

Equities

002819

CNE100002BX1

Industrial Machinery & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
24.48 CNY +0.33% Intraday chart for Beijing Oriental Jicheng Co., Ltd. +4.62% -4.41%
Apr. 29 Beijing Oriental Jicheng Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 15 Beijing Oriental Jicheng Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,369 3,978 4,932 10,491 7,326 7,618
Enterprise Value (EV) 1 2,226 3,927 4,864 8,313 5,938 6,286
P/E ratio 50.6 x 70.9 x 89.9 x 33.1 x 8.46 x -91.3 x
Yield 0.19% 0.2% 0.19% 0.45% 0.25% 0.12%
Capitalization / Revenue 2.56 x 3.86 x 4.36 x 5.68 x 2.42 x 2.53 x
EV / Revenue 2.4 x 3.81 x 4.3 x 4.5 x 1.96 x 2.09 x
EV / EBITDA 26.5 x 36.9 x 49.8 x 32.7 x 191 x -31 x
EV / FCF -15.5 x -36.2 x 75.4 x -17.2 x -26.2 x -212 x
FCF Yield -6.46% -2.76% 1.33% -5.82% -3.82% -0.47%
Price to Book 5.31 x 7.44 x 8.98 x 2.72 x 2.14 x 2.53 x
Nbr of stocks (in thousands) 147,342 156,852 156,660 315,411 302,846 297,470
Reference price 2 16.08 25.36 31.48 33.26 24.19 25.61
Announcement Date 3/19/19 4/10/20 3/23/21 3/28/22 4/11/23 4/15/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 926 1,030 1,130 1,848 3,023 3,007
EBITDA 1 84.13 106.5 97.68 254.5 31.01 -202.7
EBIT 1 65.97 87.53 79.47 230.5 -35.85 -276.6
Operating Margin 7.12% 8.5% 7.03% 12.47% -1.19% -9.2%
Earnings before Tax (EBT) 1 67.81 87.99 82.23 232.6 878.6 -162.1
Net income 1 46.85 56.11 55.04 171.9 888.8 -85.08
Net margin 5.06% 5.45% 4.87% 9.3% 29.4% -2.83%
EPS 2 0.3179 0.3578 0.3500 1.006 2.860 -0.2806
Free Cash Flow 1 -143.7 -108.4 64.52 -483.8 -226.7 -29.66
FCF margin -15.52% -10.53% 5.71% -26.17% -7.5% -0.99%
FCF Conversion (EBITDA) - - 66.05% - - -
FCF Conversion (Net income) - - 117.21% - - -
Dividend per Share 2 0.0308 0.0500 0.0600 0.1500 0.0600 0.0300
Announcement Date 3/19/19 4/10/20 3/23/21 3/28/22 4/11/23 4/15/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 143 50.7 67.7 2,177 1,388 1,332
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -144 -108 64.5 -484 -227 -29.7
ROE (net income / shareholders' equity) 11.2% 13.1% 11.4% 8.49% 21.6% -4%
ROA (Net income/ Total Assets) 4.94% 5.59% 4.75% 4.54% -0.43% -3.46%
Assets 1 948.1 1,005 1,158 3,782 -206,851 2,455
Book Value Per Share 2 3.030 3.410 3.500 12.20 11.30 10.10
Cash Flow per Share 2 1.320 1.360 1.100 4.910 4.290 3.270
Capex 1 22.3 35.8 20.1 40.9 60.8 53.7
Capex / Sales 2.4% 3.48% 1.78% 2.21% 2.01% 1.79%
Announcement Date 3/19/19 4/10/20 3/23/21 3/28/22 4/11/23 4/15/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Industrial Machinery & Equipment Wholesale

1st Jan change Capi.
BEIJING ORIENTAL JICHENG CO., LTD. Stock Beijing Oriental Jicheng Co., Ltd.
-4.41% 1.01B
W.W. GRAINGER, INC. Stock W.W. Grainger, Inc.
+12.46% 45.33B
FASTENAL COMPANY Stock Fastenal Company
+5.65% 38.98B
APPLIED INDUSTRIAL TECHNOLOGIES, INC. Stock Applied Industrial Technologies, Inc.
+7.70% 7.13B
MSC INDUSTRIAL DIRECT CO., INC. Stock MSC Industrial Direct Co., Inc.
-9.52% 5.13B
DISTRIBUTION SOLUTIONS GROUP, INC. Stock Distribution Solutions Group, Inc.
+9.28% 1.58B
DNOW INC. Stock DNOW Inc.
+26.68% 1.55B
BUFAB AB Stock Bufab AB
-9.47% 1.18B
TRUSCO NAKAYAMA CORPORATION Stock Trusco Nakayama Corporation
+5.23% 1.1B
MRC GLOBAL INC. Stock MRC Global Inc.
+4.54% 974M
Industrial Machinery & Equipment Wholesale
  1. Stock Market
  2. Equities
  3. 002819 Stock
  4. Financials Beijing Oriental Jicheng Co., Ltd.