BEISEN HOLDING LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.71 HKD | +1.95% |
|
+0.64% | -8.54% |
| May. 30 | Beisen Forecasts Loss in Fiscal Year 2024 | MT |
| May. 29 | Beisen Holding Limited Provides Earning Guidance for the Year Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: March | 2024 | 2025 | 2026 |
|---|---|---|---|
| Capitalization 1 | 3,141 | - | - |
| Enterprise Value (EV) 1 | 2,782 | 2,827 | 2,714 |
| P/E ratio | -1.82 x | -15.1 x | -35 x |
| Yield | - | - | - |
| Capitalization / Revenue | 3.63 x | 3.03 x | 2.53 x |
| EV / Revenue | 3.22 x | 2.73 x | 2.18 x |
| EV / EBITDA | -8.17 x | -14.2 x | -51.8 x |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Price to Book | 3.18 x | 3.51 x | 3.51 x |
| Nbr of stocks (in thousands) | 718,097 | - | - |
| Reference price 2 | 4.375 | 4.375 | 4.375 |
| Announcement Date | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | 750.9 | 864.8 | 1,037 | 1,244 |
| EBITDA 1 | - | -305.8 | -340.5 | -198.5 | -52.43 |
| EBIT 1 | - | -368.1 | -410.3 | -271.5 | -125.4 |
| Operating Margin | - | -49.02% | -47.44% | -26.19% | -10.08% |
| Earnings before Tax (EBT) 1 | - | - | -1,732 | -208.5 | -89.5 |
| Net income 1 | -1,909 | - | -2,203 | -1,046 | -795.7 |
| Net margin | - | - | -254.79% | -100.87% | -63.97% |
| EPS 2 | -89.17 | - | -2.410 | -0.2900 | -0.1250 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - |
| Announcement Date | 3/29/23 | 7/27/23 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: March | 2024 S1 | 2024 S2 |
|---|---|---|
| Net sales 1 | - | 452 |
| EBITDA | - | - |
| EBIT 1 | - | -173 |
| Operating Margin | - | -38.27% |
| Earnings before Tax (EBT) | - | - |
| Net income 1 | -3,058 | -162 |
| Net margin | - | -35.84% |
| EPS | -4.640 | - |
| Dividend per Share | - | - |
| Announcement Date | 11/27/23 | - |
1CNY in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - |
| Net Cash position 1 | - | 353 | 359 | 315 | 428 |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | -29.7% | -13.2% | -0.26% |
| ROA (Net income/ Total Assets) | - | - | -13.1% | -10.7% | -4.4% |
| Assets 1 | - | - | 16,819 | 9,773 | 18,083 |
| Book Value Per Share 2 | - | -391.0 | 1.380 | 1.250 | 1.250 |
| Cash Flow per Share 2 | - | - | -0.1000 | 0.0300 | 0.1800 |
| Capex 1 | - | - | 30 | 33 | 35.5 |
| Capex / Sales | - | - | 3.47% | 3.18% | 2.85% |
| Announcement Date | 3/29/23 | 7/27/23 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
4.375
CNY
Average target price
6.69
CNY
Spread / Average Target
+52.91%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -8.54% | 433M | |
| +31.02% | 380B | |
| +25.31% | 217B | |
| +3.13% | 150B | |
| +15.67% | 58.58B | |
| +19.47% | 34.36B | |
| +0.72% | 29.8B | |
| +136.78% | 26.53B | |
| +27.57% | 21.03B | |
| -9.89% | 13.39B |
- Stock Market
- Equities
- 9669 Stock
- Financials Beisen Holding Limited
