Stock BMOB3 BEMOBI MOBILE TECH S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bemobi Mobile Tech S.A.

Equities

BMOB3

BRBMOBACNOR7

Software

Delayed Sao Paulo
Other stock markets
 04:07:30 2024-04-30 pm EDT 		5-day change 1st Jan Change
11.67 BRL -2.10% Intraday chart for Bemobi Mobile Tech S.A. -5.81% -16.64%
Mar. 15 Transcript : Bemobi Mobile Tech S.A., Q4 2023 Earnings Call, Mar 15, 2024
Mar. 14 Bemobi Mobile Tech S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 1,353 1,252 1,208 1,006 - -
Enterprise Value (EV) 1 1,034 676 949.5 744.3 672.4 594.5
P/E ratio 17.1 x 14.6 x 14 x 10.3 x 8.42 x 7.44 x
Yield 13.8% - - 3.72% 2.8% 3.33%
Capitalization / Revenue 2.77 x 0.85 x 2.23 x 1.69 x 1.57 x 1.48 x
EV / Revenue 2.12 x 0.46 x 1.75 x 1.25 x 1.05 x 0.88 x
EV / EBITDA 8.53 x 3.76 x 5.38 x 3.75 x 2.97 x 2.38 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.31 x 1.17 x 1.11 x 0.88 x 0.82 x 0.76 x
Nbr of stocks (in thousands) 88,859 87,460 86,299 86,218 - -
Reference price 2 15.23 14.31 14.00 11.67 11.67 11.67
Announcement Date 3/17/22 3/16/23 3/14/24 - - -
1BRL in Million2BRL
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 249.4 488.8 1,476 541.2 593.9 642.1 678.4
EBITDA 1 101.7 121.2 180 176.5 198.7 226.3 249.3
EBIT 1 74.7 88.6 61.7 117.5 131.2 158.7 181.3
Operating Margin 29.95% 18.13% 4.18% 21.71% 22.08% 24.72% 26.72%
Earnings before Tax (EBT) - 108.6 136.2 131.9 - - -
Net income 1 - 75.35 85.57 86.9 98.2 120 135.8
Net margin - 15.42% 5.8% 16.06% 16.53% 18.69% 20.02%
EPS 2 - 0.8900 0.9770 1.000 1.134 1.385 1.568
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - 2.105 - - 0.4341 0.3267 0.3882
Announcement Date 3/30/21 3/17/22 3/16/23 3/14/24 - - -
1BRL in Million2BRL
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 75.7 288.8 135 - 137.9 143.7 145.8 150.2 154.2
EBITDA 1 31.5 42.4 42.2 - 46.2 45.98 46.65 51.08 52.43
EBIT 1 - - - - 32.2 30.54 31.29 35.78 37.18
Operating Margin - - - - 23.35% 21.26% 21.46% 23.82% 24.11%
Earnings before Tax (EBT) - - - - - - - - -
Net income 1 - - - 14.88 41.3 22.45 22.9 25.88 26.96
Net margin - - - - 29.95% 15.63% 15.71% 17.23% 17.48%
EPS 2 - - - 0.1700 0.4800 0.2593 0.2645 0.2988 0.3113
Dividend per Share 2 - - - - - 0.5181 - - -
Announcement Date 11/11/21 3/17/22 5/13/22 11/9/23 3/14/24 - - - -
1BRL in Million2BRL
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - -
Net Cash position 1 111 319 576 259 262 334 412
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 17% 12.7% 8.2% 8.11% 8.74% 9.92% 10.6%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 3.760 11.60 12.20 12.60 13.20 14.20 15.30
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 3/30/21 3/17/22 3/16/23 3/14/24 - - -
1BRL in Million2BRL
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Bemobi Mobile Tech S.A.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
4
Last Close Price
11.67 BRL
Average target price
20.25 BRL
Spread / Average Target
+73.52%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Mobile Application Software

1st Jan change Capi.
BEMOBI MOBILE TECH S.A. Stock Bemobi Mobile Tech S.A.
-16.64% 194M
SNAP INC. Stock Snap Inc.
-6.35% 24.7B
DIDI GLOBAL INC. Stock DiDi Global Inc.
+24.30% 23.92B
BEIJING ULTRAPOWER SOFTWARE CO., LTD. Stock Beijing Ultrapower Software Co., Ltd.
+9.49% 2.62B
ZHEJIANG JINKE TOM CULTURE INDUSTRY CO., LTD. Stock Zhejiang Jinke Tom Culture Industry Co., Ltd.
-18.22% 1.96B
LIFE360, INC. Stock Life360, Inc.
+89.81% 1.87B
ZX INC. Stock ZX Inc.
-52.04% 1.47B
SHANGHAI YAOJI TECHNOLOGY CO., LTD. Stock Shanghai Yaoji Technology Co., Ltd.
+16.47% 1.47B
KAKAO GAMES CORP. Stock Kakao Games Corp.
-15.67% 1.29B
FINVOLUTION GROUP Stock FinVolution Group
-0.61% 1.24B
Mobile Application Software
  1. Stock Market
  2. Equities
  3. BMOB3 Stock
  4. Financials Bemobi Mobile Tech S.A.