Stock BERGERPBL BERGER PAINTS BANGLADESH LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Berger Paints Bangladesh Limited

Equities

BERGERPBL

BD0638BERGR7

Commodity Chemicals

End-of-day quote Dhaka S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
1,729 BDT -0.31% Intraday chart for Berger Paints Bangladesh Limited -1.48% -2.54%
Jan. 25 Berger Paints Bangladesh Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Berger Paints Bangladesh Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 48,871 83,374 60,690 81,379 81,328 80,391
Enterprise Value (EV) 1 47,731 81,068 57,869 77,822 79,454 77,094
P/E ratio 27.3 x 40.7 x 25.1 x 30.5 x 28 x 26.7 x
Yield 0.95% 1.39% 2.25% - 2.28% 2.31%
Capitalization / Revenue 2.96 x 4.68 x 3.21 x 4.82 x 3.66 x 3.1 x
EV / Revenue 2.89 x 4.55 x 3.06 x 4.61 x 3.58 x 2.98 x
EV / EBITDA 17.3 x 25.3 x 16 x 19.6 x 17.7 x 16.8 x
EV / FCF 427 x 63 x 29.7 x 41.4 x 67.6 x 48 x
FCF Yield 0.23% 1.59% 3.37% 2.41% 1.48% 2.09%
Price to Book 7.42 x 10.2 x 6.41 x 7.55 x 7.71 x 6.2 x
Nbr of stocks (in thousands) 46,378 46,378 46,378 46,378 46,378 46,378
Reference price 2 1,054 1,798 1,309 1,755 1,754 1,733
Announcement Date 7/1/18 7/3/19 7/13/20 8/3/22 8/3/22 5/30/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 16,533 17,800 18,930 16,877 22,195 25,899
EBITDA 1 2,752 3,199 3,607 3,962 4,500 4,592
EBIT 1 2,312 2,685 3,025 3,482 3,884 3,898
Operating Margin 13.98% 15.08% 15.98% 20.63% 17.5% 15.05%
Earnings before Tax (EBT) 1 2,402 2,769 3,273 3,620 4,000 3,965
Net income 1 1,788 2,047 2,422 2,669 2,907 3,010
Net margin 10.81% 11.5% 12.8% 15.82% 13.1% 11.62%
EPS 2 38.55 44.13 52.22 57.55 62.68 64.91
Free Cash Flow 1 111.8 1,286 1,948 1,878 1,175 1,608
FCF margin 0.68% 7.23% 10.29% 11.13% 5.3% 6.21%
FCF Conversion (EBITDA) 4.06% 40.21% 54% 47.4% 26.12% 35.01%
FCF Conversion (Net income) 6.25% 62.85% 80.42% 70.36% 40.44% 53.41%
Dividend per Share 2 10.00 25.00 29.50 - 40.00 40.00
Announcement Date 7/1/18 7/3/19 7/13/20 8/3/22 8/3/22 5/30/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q3 2023 Q2 2023 Q3
Net sales 1 - - 6,563
EBITDA - - -
EBIT 1 - - 867.7
Operating Margin - - 13.22%
Earnings before Tax (EBT) 1 - - 815.6
Net income 1 812.4 1,365 683
Net margin - - 10.41%
EPS 2 17.52 9.560 14.73
Dividend per Share - - -
Announcement Date 2/3/22 11/14/22 2/1/23
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,139 2,306 2,821 3,557 1,875 3,297
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 112 1,286 1,948 1,878 1,175 1,608
ROE (net income / shareholders' equity) 28.9% 27.7% 27.4% 26.4% 27.3% 25.6%
ROA (Net income/ Total Assets) 15.5% 15.9% 14.9% 14.4% 14.6% 13.2%
Assets 1 11,505 12,848 16,277 18,572 19,966 22,829
Book Value Per Share 2 142.0 176.0 204.0 232.0 227.0 280.0
Cash Flow per Share 2 25.70 41.10 67.70 88.90 52.60 83.60
Capex 1 993 1,332 1,104 1,046 1,291 1,398
Capex / Sales 6.01% 7.48% 5.83% 6.2% 5.82% 5.4%
Announcement Date 7/1/18 7/3/19 7/13/20 8/3/22 8/3/22 5/30/23
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Paint & Coating

1st Jan change Capi.
BERGER PAINTS BANGLADESH LIMITED Stock Berger Paints Bangladesh Limited
-2.54% 734M
THE SHERWIN-WILLIAMS COMPANY Stock The Sherwin-Williams Company
-1.86% 77.87B
ASIAN PAINTS LIMITED Stock Asian Paints Limited
-15.70% 32.71B
PPG INDUSTRIES, INC. Stock PPG Industries, Inc.
-12.58% 30.63B
NIPPON PAINT HOLDINGS CO., LTD. Stock Nippon Paint Holdings Co., Ltd.
-11.75% 14.66B
RPM INTERNATIONAL INC. Stock RPM International Inc.
-2.73% 13.83B
AKZO NOBEL N.V. Stock Akzo Nobel N.V.
-17.11% 11.43B
AXALTA COATING SYSTEMS LTD. Stock Axalta Coating Systems Ltd.
-6.77% 6.89B
KANSAI PAINT CO., LTD. Stock Kansai Paint Co., Ltd.
-14.45% 2.75B
KANSAI NEROLAC PAINTS LIMITED Stock Kansai Nerolac Paints Limited
-15.79% 2.71B
Paint & Coating
  1. Stock Market
  2. Equities
  3. BERGERPBL Stock
  4. Financials Berger Paints Bangladesh Limited