Financials Berkshire Hathaway Inc.

Equities

BRK.A

US0846701086

Consumer Goods Conglomerates

Market Closed - Nyse 04:00:27 2023-12-08 pm EST Intraday chart for Berkshire Hathaway Inc. 5-day change 1st Jan Change
539,999.9 USD +0.41% -0.45% +15.21%

Valuation

Fiscal Period : December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 502 600 553 690 543 679 669 122 681 921 770 690 - -
Enterprise Value (EV) 1 502 600 529 061 522 284 636 665 681 921 770 690 770 690 770 690
P/E ratio 125x 6,82x 13,0x 7,58x -30,2x 12,0x 21,8x 20,0x
Yield - - - - - - - -
Capitalization / Revenue 2,23x 2,17x 2,21x 2,42x 2,26x 2,14x 2,12x 2,03x
EV / Revenue 2,23x 2,17x 2,21x 2,42x 2,26x 2,14x 2,12x 2,03x
EV / EBITDA 11 894 440x 12 895 104x 13 739 316x - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1,44x 1,30x 1,21x 1,34x 1,46x 1,46x 1,37x 1,35x
Nbr of stocks (in thousands) 1 642 1 630 1 564 1 489 1 465 1 444 - -
Reference price 2 306 000 339 590 347 815 450 662 468 711 540 000 540 000 540 000
Announcement Date 2/23/19 2/22/20 2/27/21 2/26/22 2/25/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period : December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 225 382 254 616 245 510 276 094 302 089 359 833 363 333 379 535
EBITDA 42 255 42 938 39 571 - - - - -
EBIT 32 476 32 874 28 975 36 321 - - - -
Operating Margin 14,4% 12,9% 11,8% 13,2% - - - -
Earnings before Tax (EBT) 1 6 168 101 520 54 967 110 691 -32 439 79 303 40 142 44 035
Net income 1 4 021 81 417 42 521 89 795 -22 819 65 289 35 634 38 681
Net margin 1,78% 32,0% 17,3% 32,5% -7,55% 18,1% 9,81% 10,2%
EPS 2 2 446 49 828 26 668 59 460 -15 535 45 042 24 760 27 065
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - - - -
Announcement Date 2/23/19 2/22/20 2/27/21 2/26/22 2/25/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period : December 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 69 114 70 583 71 798 70 810 76 180 76 934 78 165 85 393 92 503 93 210 88 391 88 078 90 454 91 748 93 053
EBITDA - - - - - - - - - - - - - - -
EBIT - - - - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - - - - -
Earnings before Tax (EBT) 1 - - - - - - - - - - 7 536 10 790 8 546 10 759 10 047
Net income 1 - - - - - - - - - - 6 640 9 449 7 483 9 863 8 840
Net margin - - - - - - - - - - 7,51% 10,7% 8,27% 10,8% 9,50%
EPS 2 - - - - - - - 24 377 - - 4 595 6 548 5 195 6 859 6 158
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 8/7/21 11/6/21 2/26/22 4/30/22 8/6/22 11/5/22 2/25/23 5/6/23 8/5/23 11/4/23 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period : December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - - -
Net Cash position - 24 629 21 395 32 457 - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 7,11% 6,20% 5,05% 5,78% 6,29% 5,95% 5,25% 5,15%
Shareholders' equity 1 56 548 1 313 523 841 767 1 552 499 -362 580 1 097 294 678 743 751 087
ROA (Net income/ Total Assets) 3,52% 3,14% 5,03% 3,00% 3,23% 2,60% 2,10% 1,70%
Assets 1 114 385 2 590 596 845 735 2 996 763 -706 667 2 511 115 1 696 857 2 275 353
Book Value Per Share 2 212 503 261 417 287 031 335 191 321 579 368 873 394 768 401 073
Cash Flow per Share - - - - - - - -
Capex - - - 13 276 - - - -
Capex / Sales - - - 4,81% - - - -
Announcement Date 2/23/19 2/22/20 2/27/21 2/26/22 2/25/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating :
Investor Rating :
ESG Refinitiv :
D+
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
539,999.9USD
Average target price
606,666.67USD
Spread / Average Target
+12.35%
Consensus
  1. Stock
  2. Equities
  3. Stock Berkshire Hathaway Inc. - Nyse
  4. Financials Berkshire Hathaway Inc.
Discover our Free Content to Help You Better Understand the Stock Market.
100% Free Registration
fermer