Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1,476 INR | +0.14% | -2.25% | +4.87% |
Valuation
Fiscal Period: March | 2022 |
---|---|
Capitalization 1 | 2,063 |
Enterprise Value (EV) 1 | 2,331 |
P/E ratio | 36.6 x |
Yield | - |
Capitalization / Revenue | 2.08 x |
EV / Revenue | 2.34 x |
EV / EBITDA | 21.3 x |
EV / FCF | -82,245,803 x |
FCF Yield | -0% |
Price to Book | 10.7 x |
Nbr of stocks (in thousands) | 2,581 |
Reference price 2 | 799.5 |
Announcement Date | 8/17/22 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|
Net sales 1 | 435.9 | 507.4 | 593.6 | 594.3 | 994.2 |
EBITDA 1 | 35.32 | 46.7 | 44.01 | 82.16 | 109.4 |
EBIT 1 | 26.02 | 37.35 | 34.52 | 72.91 | 101.2 |
Operating Margin | 5.97% | 7.36% | 5.82% | 12.27% | 10.18% |
Earnings before Tax (EBT) 1 | 9.511 | 8.688 | 8.966 | 39.56 | 78.49 |
Net income 1 | 6.856 | 7.057 | 6.588 | 28.65 | 56.4 |
Net margin | 1.57% | 1.39% | 1.11% | 4.82% | 5.67% |
EPS 2 | 5.079 | 4.768 | 4.451 | 19.04 | 21.85 |
Free Cash Flow | - | -71.75 | -18.71 | -70.65 | -28.34 |
FCF margin | - | -14.14% | -3.15% | -11.89% | -2.85% |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 5/7/21 | 5/7/21 | 5/7/21 | 8/19/21 | 8/17/22 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|
Net Debt 1 | 116 | 185 | 202 | 261 | 268 |
Net Cash position 1 | - | - | - | - | - |
Leverage (Debt/EBITDA) | 3.288 x | 3.951 x | 4.593 x | 3.171 x | 2.449 x |
Free Cash Flow | - | -71.7 | -18.7 | -70.6 | -28.3 |
ROE (net income / shareholders' equity) | - | 14.8% | 11.4% | 37.4% | 38.8% |
ROA (Net income/ Total Assets) | - | 5.43% | 3.86% | 6.86% | 7.62% |
Assets 1 | - | 130 | 170.9 | 417.7 | 740.3 |
Book Value Per Share 2 | 30.40 | 36.90 | 41.30 | 51.20 | 74.90 |
Cash Flow per Share 2 | 18.10 | 21.10 | 28.00 | 13.10 | 0.6100 |
Capex 1 | 2.08 | 8.18 | 8.74 | 3.9 | 2.9 |
Capex / Sales | 0.48% | 1.61% | 1.47% | 0.66% | 0.29% |
Announcement Date | 5/7/21 | 5/7/21 | 5/7/21 | 8/19/21 | 8/17/22 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+4.87% | 45.6M | |
+15.36% | 88.56B | |
+9.25% | 64.69B | |
+18.26% | 36.9B | |
+20.69% | 33.46B | |
+5.64% | 26.33B | |
-1.10% | 25.68B | |
-1.22% | 25.6B | |
+15.24% | 24.36B | |
+2.74% | 22.43B |
- Stock Market
- Equities
- BEWLTD Stock
- Financials BEW Engineering Limited