Stock BHARTIHEXA BHARTI HEXACOM LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bharti Hexacom Limited

Equities

BHARTIHEXA

INE343G01021

Wireless Telecommunications Services

End-of-day quote NSE India S.E.
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
1,023 INR +1.28% Intraday chart for Bharti Hexacom Limited +0.13% -.--%
May. 22 Bharti Hexacom Limited Receives Penalty Notice from Department of Telecommunications, Rajasthan CI
May. 15 Transcript : Bharti Airtel Limited, Bharti Hexacom Limited, Q4 2024 Earnings Call, May 15, 2024

Valuation

Fiscal Period: March 2024 2025 2026
Capitalization 1 511,700 - -
Enterprise Value (EV) 1 587,444 567,301 555,334
P/E ratio 110 x 37.4 x 26.2 x
Yield 0.15% 1.09% 1.61%
Capitalization / Revenue 7.27 x 6.03 x 5.24 x
EV / Revenue 8.35 x 6.69 x 5.68 x
EV / EBITDA 17.8 x 13.4 x 10.9 x
EV / FCF 50.8 x 27.2 x 22.7 x
FCF Yield 1.97% 3.68% 4.41%
Price to Book 11.1 x 9.39 x 7.77 x
Nbr of stocks (in thousands) 500,000 - -
Reference price 2 1,023 1,023 1,023
Announcement Date - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2023 2024 2025 2026
Net sales 1 - 70,888 84,822 97,722
EBITDA 1 - 34,905 42,489 50,987
EBIT 1 - 17,513 23,187 30,361
Operating Margin - 24.71% 27.34% 31.07%
Earnings before Tax (EBT) 1 - 9,233 18,300 26,102
Net income 1 5,492 5,044 13,688 19,524
Net margin - 7.12% 16.14% 19.98%
EPS 2 10.98 10.09 27.37 39.07
Free Cash Flow 1 - 14,984 20,893 24,496
FCF margin - 21.14% 24.63% 25.07%
FCF Conversion (EBITDA) - 42.93% 49.17% 48.04%
FCF Conversion (Net income) - 297.07% 152.64% 125.46%
Dividend per Share 2 - 4.000 11.13 16.43
Announcement Date 5/30/23 5/14/24 - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2023 2024 2025 2026
Net Debt 1 - 77,927 55,601 43,634
Net Cash position 1 - - - -
Leverage (Debt/EBITDA) - 2.233 x 1.309 x 0.8558 x
Free Cash Flow 1 - 14,984 20,893 24,496
ROE (net income / shareholders' equity) - 11.4% 27.1% 32.4%
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share 2 - 92.80 109.0 132.0
Cash Flow per Share - - - -
Capex 1 - 20,477 18,232 18,056
Capex / Sales - 28.89% 21.49% 18.48%
Announcement Date 5/30/23 5/14/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
1,023 INR
Average target price
1,117 INR
Spread / Average Target
+9.11%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Wireless Telecom

1st Jan change Capi.
BHARTI HEXACOM LIMITED Stock Bharti Hexacom Limited
-.--% 6.13B
BHARTI AIRTEL LIMITED Stock Bharti Airtel Limited
+32.82% 98.01B
SOFTBANK CORP. Stock SoftBank Corp.
+7.27% 56.91B
CELLNEX TELECOM, S.A. Stock Cellnex Telecom, S.A.
-5.97% 25.65B
ROGERS COMMUNICATIONS INC. Stock Rogers Communications Inc.
-11.22% 21.79B
VODAFONE IDEA LIMITED Stock Vodafone Idea Limited
-4.69% 12.4B
DIGI.COM Stock Digi.Com
-6.62% 9.5B
ETIHAD ETISALAT COMPANY Stock Etihad Etisalat Company
-4.69% 9.6B
FAR EASTONE TELECOMMUNICATIONS CO., LTD. Stock Far EasTone Telecommunications Co., Ltd.
+4.64% 9.26B
MTN GROUP LIMITED Stock MTN Group Limited
-28.95% 7.88B
Wireless Telecom
  1. Stock Market
  2. Equities
  3. BHARTIHEXA Stock
  4. Financials Bharti Hexacom Limited