As used in this quarterly report, unless we indicate otherwise: (1)
"Blueknight," "our," "we," "us" and similar terms refer to Blueknight Energy
Partners, L.P., together with its subsidiaries, (2) our "General Partner" refers
to Blueknight Energy Partners G.P., L.L.C., and (3) "Ergon" refers to Ergon,
Inc., its affiliates and subsidiaries (other than our General Partner and
us). The following discussion analyzes the historical financial condition and
results of operations of the Partnership and should be read in conjunction with
our financial statements and notes thereto, and Management's Discussion and
Analysis of Financial Condition and Results of Operations presented in our
Annual Report on Form 10-K for the year ended December 31, 2021, which was filed
with the Securities and Exchange Commission (the "SEC") on March 9, 2022 (the
"2021 Form 10-K").



Forward-Looking Statements



This report contains "forward-looking statements" within the meaning of the
federal securities laws. Statements included in this quarterly report that are
not historical facts (including any statements regarding plans and objectives of
management for future operations or economic performance, or assumptions or
forecasts related thereto), including, without limitation, the information set
forth in this Management's Discussion and Analysis of Financial Condition and
Results of Operations, are forward-looking statements. These statements can be
identified by the use of forward-looking terminology including "may," "will,"
"should," "believe," "expect," "intend," "anticipate," "estimate," "continue,"
or other similar words. These statements discuss future expectations, contain
projections of results of operations or of financial condition, or state other
"forward-looking" information. We and our representatives may from time to time
make other oral or written statements that are also forward-looking statements.



Such forward-looking statements are subject to various risks and uncertainties
that could cause actual results to differ materially from those anticipated as
of the date of the filing of this report. Although we believe that the
expectations reflected in these forward-looking statements are based on
reasonable assumptions, no assurance can be given that these expectations will
prove to be correct. Important factors that could cause our actual results to
differ materially from the expectations reflected in these forward-looking
statements include, among other things, those set forth in "Part I, Item 1A.
Risk Factors" in the 2021 Form 10-K.



All forward-looking statements included in this report are based on information
available to us on the date of this report. We undertake no obligation to
publicly update or revise any forward-looking statement, whether as a result of
new information, future events or otherwise. All subsequent written and oral
forward-looking statements attributable to us or persons acting on our behalf
are expressly qualified in their entirety by the cautionary statements contained
throughout this report.



Overview


We are a publicly traded master limited partnership with operations in 26 states. We have the largest independent asphalt facility footprint in the nation, and through that we provide integrated terminalling services for companies engaged in the production, distribution, and marketing of liquid asphalt for infrastructure or other end markets. We manage our operations through a single operating segment, asphalt terminalling services.





We previously provided integrated terminalling, gathering, and transportation
services for companies engaged in the production, distribution, and marketing of
crude oil in three different operating segments: (i) crude oil terminalling
services, (ii) crude oil pipeline services, and (iii) crude oil trucking
services. On December 21, 2020, we announced that we had entered into multiple
definitive agreements to sell these segments. The transactions closed in
February and March of 2021, and these segments are presented as discontinued
operations for all periods.



Our 54 asphalt facilities are well-positioned to provide asphalt terminalling
services in the market areas they serve throughout the continental United
States. With our approximately 9.0 million barrels of total liquid asphalt
storage capacity, we provide our customers the ability to effectively manage
their liquid asphalt inventories while allowing significant flexibility in their
processing and marketing activities. Our asphalt terminalling business delivers
a stable cash flow profile through long-term take-or-pay contracts that
generally have original terms of 5 to 10 years with options to extend the term.
The stability comes from the contract structure that is comprised primarily of
fixed fees and cost reimbursements, which make up approximately 95% of our
revenues on an annual basis. The remaining revenue is variable, primarily
consisting of volume-based throughput fees.



We have contractual agreements in place for all of our asphalt terminalling
facilities. We lease certain facilities for operation by our customers and at
the remaining facilities we store, process, blend, and manufacture products,
among other things, to meet our customers' specifications. The agreements
have, based on a weighted average by remaining fixed revenue, approximately
4.9 years remaining under their terms as of July 29, 2022. Approximately 13% of
our tank capacity will expire at the end of 2022 if not renewed with the current
customer or a new customer, and the remaining capacity expires at varying times
thereafter, through 2035. Our varying contract expiration dates provide for
staggered renewals, which provides additional stability to the cash flow.



                                       15

--------------------------------------------------------------------------------


  Table of Contents



Merger Agreement



On October 8, 2021, Ergon filed an amendment to its Schedule 13D with the SEC
disclosing that Ergon made a non-binding proposal to the Board, pursuant to
which Ergon would acquire all the outstanding common units and Preferred Units
of the Partnership not already owned by Ergon and its affiliates.



 On April 21, 2022, the Partnership, the General Partner, Ergon Asphalt &
Emulsions, Inc. ("Parent") and Merle, LLC ("Merger Sub"), entered into an
Agreement and Plan of Merger (the "Merger Agreement"), pursuant to which Merger
Sub will merge with and into the Partnership, with the Partnership surviving as
a wholly owned subsidiary of Parent (the "Merger").



Under the terms of the Merger Agreement, at the effective time of the Merger,
(i) each issued and outstanding common unit representing a limited partner
interest in the Partnership (each, a "Common Unit") other than Common Units
owned by Parent, the Partnership and their subsidiaries will be converted into
the right to receive $4.65 in cash without any interest thereon (the "Common
Unit Merger Consideration"), and (ii) each issued and outstanding Series A
Preferred Unit of the Partnership (each, a "Preferred Unit"), other than
Preferred Units owned by Parent, the Partnership and their subsidiaries will be
converted into the right to receive $8.75 in cash without any interest thereon
(the "Preferred Unit Merger Consideration" and, together with the Common Unit
Merger Consideration, the "Merger Consideration"). In connection with the
Merger, (i) the General Partner's non-economic general partner interest in the
Partnership, (ii) the incentive distribution rights held by the General Partner
and (iii) the Common Units and the Preferred Units owned by Parent and its
subsidiaries, in each case, will not be cancelled, will not be converted into
the right to receive the Merger Consideration and will remain outstanding
following the Merger.



 Immediately prior to the effective time of the Merger, all restricted units and
phantom units outstanding immediately prior to the effective time will fully
vest, and each holder of such units will receive an amount equal to the Merger
Consideration with respect to each such unit that becomes vested pursuant to the
terms of the Merger Agreement.



 The Partnership has entered into a Support Agreement, dated as of April 21,
2022 (the "Support Agreement"), with Parent, pursuant to which Parent has agreed
to vote the Covered Units (as defined in the Support Agreement) it beneficially
owns in favor of the Merger Agreement and the transactions contemplated thereby,
including the Merger.


The Merger is subject to customary closing conditions, including approval of the unitholders. The Partnership has established a special meeting date of August 16, 2022 for its unitholders to consider approval of the Merger.

Potential Impact of Certain Factors on Future Earnings





Due to the high percentage of fixed and reimbursement revenue from our long-term
contracts, our focus and our primary risk is renewing contracts at current or
more favorable terms. Our ability to renew agreements at more favorable terms,
or at all, could be impacted if our customers experience negative market
conditions. These factors include infrastructure spending, the strength of state
and local economies, and the level of allocations of tax funding to
transportation spending from state or federal funds. Public transportation
infrastructure projects historically have been a relatively stable portion of
state and federal budgets and represent a significant share of the United States
construction market. Federal funds are allocated on a state-by-state basis, and
each state is required to match a portion of the federal funds that it receives.



Currently, from a macroeconomic view, a positive indicator for the
infrastructure and construction sector includes government spending programs
for infrastructure at the federal, state, and local levels. The federal
infrastructure spending bill (the Infrastructure Investment and Jobs Act) that
was passed in November 2021, is expected to provide long-term funding and
support for road construction and repair. Increased funding potentially impacts
us through favorable customer contract renewals, including facility expansion
opportunities, as well as increased customer volumes through our terminals.
Separate from these funds, COVID-19 relief funds remain available and could have
a positive impact on the allocation of state and local spending. Further, there
has been an increase in state and local initiatives to support infrastructure
funding, and a high percentage of those initiatives have been approved by
voters. While it is still early in the asphalt season, customer throughput
volumes are trending in line with prior years. However, it is too early in the
season to determine the financial impact for this year.



 Currently, from a macroeconomic view, negative indicators for the
infrastructure and construction sector include increased costs due to higher
fuel and energy costs, inflation and supply chain disruptions. Although asphalt
prices have risen to help customers offset the higher costs, if margins
deteriorate for our customers, it could impact their volumes through our
terminals.



 We continue to monitor potential impacts to our business due to inflation and
supply chain disruptions. To date, we have had limited impact to our business
from these items primarily due to the structure of our contracts. For
example, our utility and fuel costs are passed through to our customers.
However, we have experienced higher maintenance and repair costs due to timing
delays from supply chain disruptions or availability of certain maintenance
contractors.



Another factor impacting us and our customers, from a short-term perspective, is
weather patterns. Our customers' volumes could be significantly impacted by
prolonged rain or snow seasons or any severe weather that occurs. Damage to our
terminal facilities from severe weather, such as flooding or hurricanes, could
impact our operating results through additional costs and/or loss of revenue.



                                       16

--------------------------------------------------------------------------------


  Table of Contents



Results of Operations



Non-GAAP Financial Measures



To supplement our financial information presented in accordance with generally
accepted accounting principles, or "GAAP", management uses additional measures
that are known as "non-GAAP financial measures" in its evaluation of past
performance and prospects for the future. The primary measure used by management
is operating margin, excluding depreciation and amortization.



Management believes that the presentation of such additional financial measures
provides useful information to investors regarding our performance and results
of operations because these measures, when used in conjunction with related GAAP
financial measures, (i) provide additional information about our core operating
performance and ability to generate and distribute cash flow; (ii) provide
investors with the financial analytical framework upon which management bases
financial, operational, compensation and planning decisions and (iii) present
measurements that investors, rating agencies and debt holders have indicated are
useful in assessing us and our results of operations. These additional financial
measures are reconciled to the most directly comparable measures as reported in
accordance with GAAP, and should be viewed in addition to, and not in lieu of,
our unaudited condensed consolidated financial statements and footnotes.



The table below summarizes our financial results for the three and six months
ended June 30, 2021 and 2022, reconciled to the most directly comparable GAAP
measure:



                              Three Months Ended             Three Months Variance              Six Months Ended               Six Months Variance
Operating results                  June 30,                 Favorable/(Unfavorable)                 June 30,                 Favorable/(Unfavorable)
(dollars in thousands)        2021          2022                                 $%            2021          2022                                  $%
Fixed fee revenue           $  24,411     $  25,399     $          988                4 %    $  48,780     $  50,558     $         1,778               4 %
Variable cost recovery
revenue                         2,984         3,723                739               25 %        5,534         6,915               1,381              25 %
Variable throughput and
other revenue                     364           388                 24                7 %          520           497                 (23 )            (4 )%
Total revenue                  27,759        29,510              1,751                6 %       54,834        57,970               3,136               6 %
Operating expenses,
excluding depreciation
and amortization              (13,116 )     (14,819 )           (1,703 )            (13 )%     (25,963 )     (28,998 )            (3,035 )           (12 )%
Total operating margin,
excluding depreciation
and amortization               14,643        14,691                 48                0 %       28,871        28,972                 101               0 %

Depreciation and
amortization                    2,967         3,482               (515 )            (17 )%       6,000         6,879                (879 )           (15 )%
General and
administrative expense          2,972         3,558               (586 )            (20 )%       6,954         6,929                  25               0 %
Loss on disposal of
assets                              -           223               (223 )            N/A              -           247                (247 )           N/A
Operating income                8,704         7,428             (1,276 )            (15 )%      15,917        14,917              (1,000 )            (6 )%

Other income (expenses):
Other income                      109            91                (18 )            (17 )%         342           218                (124 )           (36 )%
Interest expense               (1,695 )      (1,164 )              531               31 %       (3,028 )      (2,128 )               900              30 %
Provision for income
taxes                             (10 )         (10 )                -                0 %          (20 )         (20 )                 -               0 %
Income from continuing
operations                      7,108         6,345               (763 )            (11 )%      13,211        12,987                (224 )            (2 )%
Income from discontinued
operations, net                   175             -               (175 )           (100 )%      75,725             -             (75,725 )          (100 )%
Net income                  $   7,283     $   6,345     $         (938 )            (13 )%   $  88,936     $  12,987     $       (75,949 )           (85 )%




                                       17

--------------------------------------------------------------------------------

Table of Contents





Revenues. Total revenues increased to $29.5 million for the three months
ended June 30, 2022, as compared to $27.8 million for the same period in
2021, and increased to $58.0 million for the six months ended June 30, 2022, as
compared to $54.8 million for the same period in 2021.  Revenues consist
primarily of fixed fees for items such as storage and minimum throughput
requirements, with consideration of annual consumer price index ("CPI")
adjustments built into our agreements. Variable cost recovery revenue is driven
by certain reimbursable operating expenses, such as utility costs, and therefore
have no net impact on operating margin or net income. Variable throughput
revenue is primarily driven by our customers' excess volumes over annual minimum
thresholds and such thresholds are typically reached during the latter part of
the year.



Operating expenses, excluding depreciation and amortization. Operating expense,
excluding depreciation and amortization, increased to $14.8 million for the
three months ended June 30, 2022, as compared to $13.1 million for the same
period in 2021, and increased to $29.0 million for the six months ended June 30,
2022, as compared to $26.0 million for the same period in 2021. The increase was
primarily due to higher utility costs, which are recoverable costs from our
customers, and timing of maintenance and repair projects.



Depreciation and amortization expense. Depreciation and amortization
expense increased to $3.5 million for the three months ended June 30, 2022, as
compared to $3.0 million for the same period in 2021, and increased to $6.9
million for the six months ended June 30, 2022, as compared to $6.0 million for
the same period in 2021. This increase is primarily related to the timing of
placing maintenance capital projects in-service and the asphalt terminal and
industrial park acquisition that closed in January 2022.



General and administrative expense. General and administrative expense increased
to $3.6 million for the three months ended June 30, 2022, as compared to $3.0
million for the same period in 2021, and decreased to $6.9 million for the
six months ended June 30, 2022, as compared to $7.0 million for the same period
in 2021.  The increase for the three month period was primarily due to
non-recurring legal and professional fees related to the Ergon buyout offer. The
decrease for the six month period was primarily due to corporate cost synergies,
which included lower compensation costs, realized after the completion of the
crude oil business sales, offset by non-recurring legal and professional fees
related to the Ergon buyout offer.



Interest expense. Interest expense represents interest on borrowings under our
credit agreement as well as amortization of debt issuance costs. The following
table presents the significant components of interest expense (dollars in
thousands):



                             Three Months Ended            Three Months Variance              Six Months Ended              Six Months Variance
                                  June 30,                Favorable/(Unfavorable)                 June 30,                Favorable/(Unfavorable)
                             2021           2022                              $%             2021          2022                               $%
Credit agreement
interest                  $      893      $    995     $       (102 )             (11 )%   $   1,836     $  1,775     $        61                   3 %
Amortization of debt
issuance costs                   217           210                7                 3 %          462          419              43                   9 %
Write-off of debt
issuance costs                   583             -              583               100 %          730            -             730                 100 %
Other                              2           (41 )             43              2150 %            -          (66 )            66                 N/A
Total interest expense    $    1,695      $  1,164     $        531                31 %    $   3,028     $  2,128     $       900                  30 %



The increase in credit agreement interest for the three month period is due to higher interest rates.





                                       18

--------------------------------------------------------------------------------


  Table of Contents



Distributions



The amount of distributions we pay and the decision to make any distribution is
determined by the Board of Directors of our General Partner (the "Board"), which
has broad discretion to establish cash reserves for the proper conduct of our
business and for future distributions to our unitholders. In addition, our cash
distribution policy is subject to restrictions on distributions under our credit
agreement.



On July 26, 2022, the Board approved a cash distribution of $0.17875 per
outstanding preferred unit for the three months ended June 30, 2022. We will pay
this distribution on August 12, 2022, to unitholders of record as of August 5,
2022. The total distribution will be approximately $6.2 million, with
approximately $6.2 million and $0.1 million to be paid to our preferred
unitholders and general partner, respectively.



In addition, the Board approved a cash distribution of $0.0425 per outstanding
common unit for the three months ended June 30, 2022. We will pay this
distribution on August 12, 2022, to unitholders of record as of August 5, 2022.
The total distribution will be approximately $1.9 million, with approximately
$1.8 million to be paid to our common unitholders, less than $0.1 million to be
paid to our general partner, and approximately $0.1 million to be paid to
holders of phantom and restricted units pursuant to awards granted under our
Long-Term Incentive Plan.


Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements as defined by Item 303 of Regulation S-K.

Liquidity and Capital Resources





Cash Flows



The following table summarizes our sources and uses of cash, inclusive of both
continuing and discontinued operations, for the six months ended June 30, 2021
and 2022:



                                                        Six Months Ended June 30,
                                                           2021              2022
                                                              (in thousands)
Net cash provided by operating activities             $       14,805       $  13,106
Net cash provided by (used in) investing activities   $      151,692       $ (12,833 )
Net cash provided by (used in) financing activities   $     (166,887 )     $    (671 )

Operating Activities. Net cash provided by operating activities was $13.1 million for the six months ended June 30, 2022, as compared to $14.8 million for the six months ended June 30, 2021, primarily due to changes in working capital.





Investing Activities. Net cash used in investing activities was $12.8 million
for the six months ended June 30, 2022, compared to net cash provided by
investing activities of $151.7 million for the six months ended June 30,
2021. Capital expenditures for the six months ended June 30, 2022, included
expansion capital expenditures and acquisition costs of $9.8 million related to
the growth projects announced in December 2021 and maintenance capital
expenditures of $3.0 million. The six months ended June 30, 2021, included net
proceeds from the sale of the crude oil businesses of $155.4  million, which
excluded $1.5 million of funds held in escrow for right of way renewals. Capital
expenditures for the six months ended June 30, 2021, inclusive of both
continuing and discontinued operations, included maintenance capital
expenditures of $2.7 million and expansion capital expenditures of
$1.0 million.



Financing Activities. Net cash used in financing activities was $0.7 million for
the six months ended June 30, 2022, compared to net cash used in financing
activities of $166.9 million for the six months ended June 30, 2021. Cash used
in financing activities for the six months ended June 30, 2022, consisted
primarily of net borrowings on long-term debt of $16.0 million, partially offset
by $16.2 million in distributions to our unitholders. Net cash used in financing
activities for the six months ended June 30, 2021, consisted primarily of $16.1
million in distributions to our unitholders, net payments on long-term debt
of $144.5 million, and the repurchase of preferred units for $5.2 million.



Liquidity and Capital Resources





Cash flows from operations and availability under our revolving credit
facility are our primary sources of liquidity. At June 30, 2022, we had a
working capital deficit of $10.3 million. This is primarily a function of our
approach to cash management. At June 30, 2022, we had approximately $114.0
million of revolver borrowings and approximately $0.3 million of letters of
credit outstanding under the credit agreement, leaving us with
approximately $185.7 million of availability under our revolving credit
facility subject to covenant restrictions, which limited our availability
to $137.0 million. As of July 29, 2022, we have approximately $109.0 million of
revolver borrowings and approximately $0.3 million of letters of credit
outstanding under the credit agreement, leaving us with aggregate unused
commitments under our revolving credit facility of approximately $190.7 million
and cash on hand of approximately $0.6 million. The credit agreement is
scheduled to mature on May 26, 2025.



                                       19

--------------------------------------------------------------------------------

Table of Contents





Our credit agreement contains certain financial covenants which include a
maximum permitted consolidated total leverage ratio, which may limit our
availability to borrow funds thereunder. The consolidated total leverage ratio
is assessed quarterly based on the trailing twelve months of EBITDA, as defined
in the credit agreement. The maximum permitted consolidated total leverage ratio
as of June 30, 2022, and for each fiscal quarter thereafter, is 4.75 to 1.00.
Our consolidated total leverage ratio was 2.16 to 1.00 as of June 30,
2022. B ased on current operating plans and forecasts, we expect to remain in
compliance with all covenants of the credit agreement for at least the next
year.



Capital Requirements. Our capital requirements consist of the following:

• expansion capital expenditures, which are capital expenditures made to expand

the operating capacity or revenue of existing or new assets, whether through

construction, acquisition or modification; and

• maintenance capital expenditures, which are capital expenditures made to

maintain the existing integrity and operating capacity of our assets and


    related cash flows, further extending the useful lives of the assets.



The following table breaks out capital expenditures from continuing operations for the six months ended June 30, 2021 and 2022 (in thousands):





                                          Six Months Ended June 30,
                                           2021               2022

Net expansion capital expenditures $ 849 $ 9,758

Net maintenance capital expenditures $ 2,555 $ 3,007






We currently expect our 2022 expansion capital expenditures for organic growth
projects to be approximately $15.0 million and our maintenance capital
expenditures to be between $5.5 million to $6.5 million, each net of
reimbursable expenditures. Our expansion capital expenditures include an asphalt
terminal and industrial park acquired in January 2022 and costs related to an
expansion project at one of our current terminals. Management is evaluating
other expansion opportunities for 2022 and beyond that could increase this range
of capital expenditures. These projects will have potential future expansion
opportunities that are not currently part of our 2022 expansion capital
forecast. Our sources of liquidity for expansion and maintenance capital
expenditures will be a combination of cash flows from operations and borrowings
under our revolving credit facility.



Our Ability to Grow Depends on Our Ability to Access External Expansion Capital.
Our partnership agreement requires that we distribute all of our available cash
to our unitholders. Available cash is reduced by cash reserves established by
our General Partner to provide for the proper conduct of our business (including
for future capital expenditures) and to comply with the provisions of our credit
agreement. We may not grow as quickly as businesses that reinvest their
available cash to expand ongoing operations because we distribute all of our
available cash.


Recent Accounting Pronouncements

There have been no new accounting pronouncements that have become effective or have been issued during the six months ended June 30, 2022, that are of significance or potential significance to us.

© Edgar Online, source Glimpses