End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.57 BHD | -1.72% | 0.00% | -5.00% |
Mar. 31 | BMMI B.S.C. Approves Board Appointments | CI |
Mar. 31 | BMMI B.S.C. Approves Dividend for the Fiscal Year Ended 31St December 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 106.1 | 111 | 107.1 | 106.1 | 105.3 | 85.42 |
Enterprise Value (EV) 1 | 125.2 | 138.3 | 135.1 | 133.1 | 131.4 | 103.2 |
P/E ratio | 12.6 x | 12 x | 26.6 x | 19 x | 17.5 x | 14.3 x |
Yield | 6.54% | 6.41% | 3.32% | 4.03% | 4.05% | 5% |
Capitalization / Revenue | 1.02 x | 1.06 x | 1.11 x | 1.01 x | 0.8 x | 0.76 x |
EV / Revenue | 1.21 x | 1.33 x | 1.4 x | 1.27 x | 1 x | 0.92 x |
EV / EBITDA | 11.7 x | 11.2 x | 22.5 x | 14.5 x | 11.4 x | 9.55 x |
EV / FCF | 23.5 x | 62.8 x | 40.2 x | 24 x | 48.1 x | 8.38 x |
FCF Yield | 4.25% | 1.59% | 2.49% | 4.17% | 2.08% | 11.9% |
Price to Book | 1.64 x | 1.6 x | 1.57 x | 1.6 x | 1.55 x | 1.27 x |
Nbr of stocks (in thousands) | 138,744 | 142,361 | 142,361 | 142,361 | 142,361 | 142,361 |
Reference price 2 | 0.7650 | 0.7800 | 0.7520 | 0.7450 | 0.7400 | 0.6000 |
Announcement Date | 2/26/19 | 2/25/20 | 2/26/21 | 2/26/22 | 2/27/23 | 2/28/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 103.9 | 104.3 | 96.41 | 105.1 | 131.7 | 111.7 |
EBITDA 1 | 10.74 | 12.35 | 6.013 | 9.181 | 11.53 | 10.81 |
EBIT 1 | 7.58 | 9.173 | 2.587 | 5.753 | 8.131 | 7.536 |
Operating Margin | 7.3% | 8.79% | 2.68% | 5.48% | 6.17% | 6.74% |
Earnings before Tax (EBT) 1 | 6.78 | 7.763 | 2.79 | 4.706 | 6.139 | 5.989 |
Net income 1 | 8.435 | 9.234 | 4.028 | 5.572 | 6.008 | 5.97 |
Net margin | 8.12% | 8.85% | 4.18% | 5.3% | 4.56% | 5.34% |
EPS 2 | 0.0605 | 0.0649 | 0.0283 | 0.0391 | 0.0422 | 0.0419 |
Free Cash Flow 1 | 5.322 | 2.203 | 3.356 | 5.556 | 2.731 | 12.3 |
FCF margin | 5.12% | 2.11% | 3.48% | 5.29% | 2.07% | 11.01% |
FCF Conversion (EBITDA) | 49.56% | 17.83% | 55.82% | 60.52% | 23.68% | 113.86% |
FCF Conversion (Net income) | 63.1% | 23.86% | 83.33% | 99.73% | 45.46% | 206.12% |
Dividend per Share 2 | 0.0500 | 0.0500 | 0.0250 | 0.0300 | 0.0300 | 0.0300 |
Announcement Date | 2/26/19 | 2/25/20 | 2/26/21 | 2/26/22 | 2/27/23 | 2/28/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 19.1 | 27.3 | 28 | 27.1 | 26.1 | 17.7 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 1.776 x | 2.206 x | 4.657 x | 2.949 x | 2.263 x | 1.641 x |
Free Cash Flow 1 | 5.32 | 2.2 | 3.36 | 5.56 | 2.73 | 12.3 |
ROE (net income / shareholders' equity) | 9.65% | 10.9% | 3.74% | 6.79% | 9.08% | 8.82% |
ROA (Net income/ Total Assets) | 4.2% | 4.98% | 1.39% | 3.19% | 4.45% | 4.16% |
Assets 1 | 200.7 | 185.3 | 289.2 | 174.6 | 134.9 | 143.5 |
Book Value Per Share 2 | 0.4700 | 0.4900 | 0.4800 | 0.4700 | 0.4800 | 0.4700 |
Cash Flow per Share 2 | 0.0400 | 0.0300 | 0.0300 | 0.0300 | 0.0300 | 0.0700 |
Capex 1 | 1.16 | 1.26 | 1.36 | 0.81 | 0.77 | 1.04 |
Capex / Sales | 1.12% | 1.21% | 1.41% | 0.77% | 0.59% | 0.93% |
Announcement Date | 2/26/19 | 2/25/20 | 2/26/21 | 2/26/22 | 2/27/23 | 2/28/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-5.00% | 215M | |
+14.48% | 485B | |
+21.40% | 40.05B | |
+5.39% | 38.37B | |
+18.78% | 34B | |
+7.63% | 28.47B | |
-14.92% | 25.16B | |
-0.55% | 25.08B | |
+11.96% | 17.99B | |
+4.35% | 17.88B |
- Stock Market
- Equities
- BMMI Stock
- Financials BMMI B.S.C.