Stock WHITELIO BOMBAY TALKIES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bombay Talkies Limited

Equities

WHITELIO

INE910D01024

Corporate Financial Services

Market Closed - Bombay S.E.
Other stock markets
 06:00:56 2024-06-14 am EDT 		5-day change 1st Jan Change
7.65 INR -1.92% Intraday chart for Bombay Talkies Limited +3.10% +76.27%
May. 30 Bombay Talkies Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2024 CI
Feb. 08 Bombay Talkies Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 93.42 93.42 93.42 93.42 93.42 325.1
Enterprise Value (EV) 1 77.9 92.91 93.1 93.12 93.08 319
P/E ratio 26.3 x -173 x -173 x -86.5 x -57.7 x -66.9 x
Yield - - - - - -
Capitalization / Revenue 86.3 x 25.3 x 105 x 177 x 80.6 x 50.1 x
EV / Revenue 72 x 25.2 x 105 x 177 x 80.3 x 49.2 x
EV / EBITDA -121 x -304 x -180 x -127 x -96.6 x -434 x
EV / FCF -45.9 x -7.45 x 151 x 388 x 261 x -350 x
FCF Yield -2.18% -13.4% 0.66% 0.26% 0.38% -0.29%
Price to Book 1.6 x 1.23 x 1.63 x 1.65 x 1.71 x 6.47 x
Nbr of stocks (in thousands) 54,000 54,000 54,000 54,000 54,000 54,000
Reference price 2 1.730 1.730 1.730 1.730 1.730 6.020
Announcement Date 5/10/18 5/5/21 5/5/21 9/4/21 8/30/22 9/7/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 1.083 3.692 0.887 0.5275 1.159 6.489
EBITDA 1 -0.6413 -0.3059 -0.5186 -0.7316 -0.9636 -0.735
EBIT 1 -0.7509 -0.4122 -0.6129 -0.8259 -1.058 -0.88
Operating Margin -69.35% -11.16% -69.09% -156.57% -91.3% -13.56%
Earnings before Tax (EBT) 1 3.549 -0.4122 -0.6129 -0.8259 -1.832 -4.72
Net income 1 3.549 -0.4122 -0.6129 -0.8259 -1.832 -4.72
Net margin 327.8% -11.16% -69.09% -156.57% -158.1% -72.74%
EPS 2 0.0657 -0.0100 -0.0100 -0.0200 -0.0300 -0.0900
Free Cash Flow 1 -1.698 -12.48 0.6151 0.2403 0.3572 -0.912
FCF margin -156.85% -337.96% 69.34% 45.56% 30.83% -14.05%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 5/10/18 5/5/21 5/5/21 9/4/21 8/30/22 9/7/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 15.5 0.51 0.32 0.3 0.34 6.04
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1.7 -12.5 0.62 0.24 0.36 -0.91
ROE (net income / shareholders' equity) 6.28% -0.71% -1.06% -1.45% -3.3% -9%
ROA (Net income/ Total Assets) -0.83% -0.44% -0.66% -0.9% -1.17% -1.03%
Assets 1 -430.1 93.15 92.49 91.92 156.5 457.5
Book Value Per Share 2 1.080 1.400 1.060 1.050 1.010 0.9300
Cash Flow per Share 2 0 0.0100 0 0 0 0.0100
Capex - - - - 0.16 0.05
Capex / Sales - - - - 13.44% 0.74%
Announcement Date 5/10/18 5/5/21 5/5/21 9/4/21 8/30/22 9/7/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Corporate Financial Services

1st Jan change Capi.
BOMBAY TALKIES LIMITED Stock Bombay Talkies Limited
+76.27% 4.95M
INDIAN RAILWAY FINANCE CORPORATION LIMITED Stock Indian Railway Finance Corporation Limited
+75.94% 27.35B
POWER FINANCE CORPORATION LIMITED Stock Power Finance Corporation Limited
+33.31% 20.15B
REC LIMITED Stock REC Limited
+29.02% 16.79B
MITSUBISHI HC CAPITAL INC. Stock Mitsubishi HC Capital Inc.
+8.68% 9.38B
CHAILEASE HOLDING COMPANY LIMITED Stock Chailease Holding Company Limited
-18.91% 7.8B
ELEMENT FLEET MANAGEMENT CORP. Stock Element Fleet Management Corp.
+12.29% 6.85B
INDIAN RENEWABLE ENERGY DEVELOPMENT AGENCY LIMITED Stock Indian Renewable Energy Development Agency Limited
+74.23% 5.76B
L&T FINANCE LIMITED Stock L&T Finance Limited
+10.19% 5.37B
REINET INVESTMENTS S.C.A. Stock Reinet Investments S.C.A.
+6.25% 4.63B
Other Corporate Financial Services
  1. Stock Market
  2. Equities
  3. WHITELIO Stock
  4. Financials Bombay Talkies Limited