Stock BURE BURE EQUITY AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bure Equity AB

Equities

BURE

SE0000195810

Investment Holding Companies

Market Closed - Nasdaq Stockholm
Other stock markets
 11:29:33 2024-04-26 am EDT 		5-day change 1st Jan Change
334 SEK +3.28% Intraday chart for Bure Equity AB +3.41% +16.86%
Feb. 22 Bure Equity AB Proposes Ordinary Dividend for the 2023 Financial Year, Payable on 15 May 2024 CI
Feb. 22 Bure Equity AB Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 7,501 14,622 21,770 32,491 18,270 21,191
Enterprise Value (EV) 1 6,842 13,806 20,276 32,036 17,741 19,618
P/E ratio 4.12 x 3.46 x 6.51 x 5.12 x -1.98 x 4.47 x
Yield 1.85% 0.47% 0.68% 0.51% 0.91% 0.87%
Capitalization / Revenue 3.3 x 3.15 x 6 x 5.05 x -1.99 x 4.41 x
EV / Revenue 3.01 x 2.97 x 5.58 x 4.98 x -1.93 x 4.08 x
EV / EBITDA 3.72 x 3.25 x 6.19 x 5.04 x -1.92 x 4.14 x
EV / FCF 6.19 x 5.22 x 9.78 x 8.08 x -3.06 x 6.59 x
FCF Yield 16.1% 19.2% 10.2% 12.4% -32.6% 15.2%
Price to Book 0.79 x 1.08 x 1.23 x 1.36 x 1.26 x 1.11 x
Nbr of stocks (in thousands) 69,200 68,972 74,147 74,147 74,147 74,147
Reference price 2 108.4 212.0 293.6 438.2 246.4 285.8
Announcement Date 4/1/19 4/2/20 4/12/21 4/7/22 4/5/23 4/4/24
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,270 4,643 3,631 6,432 -9,173 4,808
EBITDA 1 1,838 4,246 3,276 6,362 -9,241 4,735
EBIT 1 1,826 4,235 3,264 6,358 -9,245 4,730
Operating Margin 80.44% 91.21% 89.88% 98.85% 100.78% 98.38%
Earnings before Tax (EBT) 1 1,825 4,234 3,237 6,362 -9,235 4,749
Net income 1 1,820 4,227 3,235 6,352 -9,243 4,745
Net margin 80.18% 91.04% 89.09% 98.76% 100.76% 98.69%
EPS 2 26.29 61.29 45.08 85.67 -124.7 63.89
Free Cash Flow 1 1,105 2,646 2,073 3,964 -5,791 2,976
FCF margin 48.66% 56.99% 57.1% 61.63% 63.13% 61.9%
FCF Conversion (EBITDA) 60.1% 62.32% 63.29% 62.31% - 62.86%
FCF Conversion (Net income) 60.69% 62.6% 64.1% 62.41% - 62.72%
Dividend per Share 2 2.000 1.000 2.000 2.250 2.250 2.500
Announcement Date 4/1/19 4/2/20 4/12/21 4/7/22 4/5/23 4/4/24
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 659 816 1,493 455 529 1,573
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 1,105 2,646 2,073 3,964 -5,791 2,976
ROE (net income / shareholders' equity) 21.1% 36.7% 20.7% 30.5% -48% 28.2%
ROA (Net income/ Total Assets) 13% 22.6% 12.9% 19% -29.9% 17.5%
Assets 1 14,031 18,694 25,151 33,405 30,911 27,151
Book Value Per Share 2 137.0 197.0 238.0 323.0 196.0 258.0
Cash Flow per Share 2 5.760 10.30 16.90 4.400 5.610 19.60
Capex 1 3.7 34.7 22.3 22 1 2
Capex / Sales 0.16% 0.75% 0.61% 0.34% -0.01% 0.04%
Announcement Date 4/1/19 4/2/20 4/12/21 4/7/22 4/5/23 4/4/24
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Holding Companies

1st Jan change Capi.
BURE EQUITY AB Stock Bure Equity AB
+16.86% 2.26B
INVESTOR AB Stock Investor AB
+16.54% 75.59B
KOÇ HOLDING Stock Koç Holding
+53.03% 16.95B
INVESTMENT AB LATOUR Stock Investment AB Latour
+3.20% 15.78B
AB INDUSTRIVÄRDEN Stock AB Industrivärden
+7.21% 13.87B
L E LUNDBERGFÖRETAGEN AB Stock L E Lundbergföretagen AB
-0.77% 12.3B
HAL TRUST Stock HAL Trust
+9.67% 12.04B
BAJAJ HOLDINGS & INVESTMENT LIMITED Stock Bajaj Holdings & Investment Limited
+6.24% 10.88B
MERITZ FINANCIAL GROUP INC. Stock Meritz Financial Group Inc.
+34.86% 10.17B
GROUPE BRUXELLES LAMBERT SA Stock Groupe Bruxelles Lambert SA
-1.71% 9.7B
Other Holding Companies
  1. Stock Market
  2. Equities
  3. BURE Stock
  4. Financials Bure Equity AB