Market Closed -
Nasdaq Stockholm
11:18:48 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
253
SEK
|
0.00%
|
|
-0.78%
|
+20.48%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
966.9
|
1,163
|
1,202
|
2,684
|
2,000
|
1,530
|
Enterprise Value (EV)
1 |
430.5
|
604.8
|
826
|
2,456
|
1,982
|
1,293
|
P/E ratio
|
4.47
x
|
29.6
x
|
11.8
x
|
4.52
x
|
6.15
x
|
-3.09
x
|
Yield
|
0.51%
|
0.48%
|
-
|
0.26%
|
0.4%
|
0.62%
|
Capitalization / Revenue
|
5.61
x
|
5.42
x
|
6.94
x
|
2.98
x
|
1.36
x
|
1.53
x
|
EV / Revenue
|
2.5
x
|
2.82
x
|
4.77
x
|
2.73
x
|
1.35
x
|
1.29
x
|
EV / EBITDA
|
-64.1
x
|
-32.8
x
|
-36.7
x
|
49.3
x
|
4.26
x
|
55.3
x
|
EV / FCF
|
-19.9
x
|
-23.7
x
|
-98.5
x
|
8.95
x
|
9.03
x
|
-37.7
x
|
FCF Yield
|
-5.03%
|
-4.22%
|
-1.02%
|
11.2%
|
11.1%
|
-2.65%
|
Price to Book
|
0.92
x
|
1.07
x
|
0.99
x
|
1.52
x
|
0.93
x
|
0.92
x
|
Nbr of stocks (in thousands)
|
7,006
|
7,007
|
7,007
|
7,007
|
7,287
|
7,287
|
Reference price
2 |
138.0
|
166.0
|
171.5
|
383.0
|
274.5
|
210.0
|
Announcement Date
|
3/29/19
|
3/31/20
|
3/31/21
|
3/31/22
|
3/31/23
|
3/27/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
172.3
|
214.5
|
173.3
|
899.2
|
1,470
|
1,003
|
EBITDA
1 |
-6.712
|
-18.42
|
-22.49
|
49.83
|
465.6
|
23.38
|
EBIT
1 |
-7.833
|
-19.91
|
-24.07
|
36.47
|
450.8
|
11
|
Operating Margin
|
-4.55%
|
-9.28%
|
-13.89%
|
4.06%
|
30.66%
|
1.1%
|
Earnings before Tax (EBT)
1 |
5.723
|
56.32
|
112.4
|
605.6
|
317
|
-374.1
|
Net income
1 |
216.4
|
39.3
|
101.7
|
607.2
|
328.2
|
-495.7
|
Net margin
|
125.59%
|
18.32%
|
58.7%
|
67.53%
|
22.32%
|
-49.43%
|
EPS
2 |
30.89
|
5.609
|
14.51
|
84.74
|
44.65
|
-68.03
|
Free Cash Flow
1 |
-21.66
|
-25.54
|
-8.385
|
274.3
|
219.4
|
-34.29
|
FCF margin
|
-12.57%
|
-11.9%
|
-4.84%
|
30.51%
|
14.92%
|
-3.42%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
550.51%
|
47.13%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
45.18%
|
66.86%
|
-
|
Dividend per Share
2 |
0.7000
|
0.8000
|
-
|
1.000
|
1.100
|
1.300
|
Announcement Date
|
3/29/19
|
3/31/20
|
3/31/21
|
3/31/22
|
3/31/23
|
3/27/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
536
|
558
|
376
|
228
|
18.2
|
238
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-21.7
|
-25.5
|
-8.39
|
274
|
219
|
-34.3
|
ROE (net income / shareholders' equity)
|
0.54%
|
5.02%
|
8.73%
|
39.5%
|
16%
|
-19.2%
|
ROA (Net income/ Total Assets)
|
-0.33%
|
-1.09%
|
-1.24%
|
1.25%
|
11.2%
|
0.29%
|
Assets
1 |
-65,638
|
-3,613
|
-8,218
|
48,562
|
2,923
|
-168,617
|
Book Value Per Share
2 |
150.0
|
155.0
|
173.0
|
253.0
|
296.0
|
227.0
|
Cash Flow per Share
2 |
77.60
|
81.60
|
56.70
|
50.90
|
32.30
|
41.70
|
Capex
1 |
0.5
|
0.51
|
0.49
|
0.94
|
4.5
|
1.68
|
Capex / Sales
|
0.29%
|
0.24%
|
0.28%
|
0.1%
|
0.31%
|
0.17%
|
Announcement Date
|
3/29/19
|
3/31/20
|
3/31/21
|
3/31/22
|
3/31/23
|
3/27/24
|
|