The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with our interim condensed consolidated
financial statements and related notes appearing elsewhere in this Quarterly
Report on Form 10-Q and our final prospectus filed with the U.S. Securities and
Exchange Commission (the "SEC") pursuant to Rule 424(b) under the Securities Act
of 1933, as amended (the "Securities Act") on October 1, 2020. As discussed in
the section titled "Special Note Regarding Forward-Looking Statements," the
following discussion and analysis contains forward-looking statements that
involve risks and uncertainties, as well as assumptions that, if they never
materialize or prove incorrect, could cause our results to differ materially
from those expressed or implied by such forward-looking statements. Factors that
could cause or contribute to these differences include, but are not limited to,
those identified below and those discussed in the section titled "Risk Factors"
in Part II, Item 1A of this Quarterly Report on Form 10-Q and in our Prospectus.

We are a biopharmaceutical company focused on transforming the treatment of
cancer, serious neurodegenerative conditions and other diseases by developing
novel therapeutic candidates engineered to harness the body's natural regulation
of protein levels to target and destroy disease-causing proteins. We leverage
our proprietary technology platform, TORPEDO (Target ORiented ProtEin Degrader
Optimizer), to synthesize a new class of small molecule protein degraders that
selectively and efficiently destroy disease-causing proteins. We are using our
TORPEDO platform to build a robust pipeline of orally administered protein
degradation drug candidates, with an initial focus on oncology indications. Our
approach to medicine harnesses the innate machinery of the cell to attack
disease and potentially bring deep and durable responses to patients.

We commenced operations in October 2015, and our operations to date have been
limited to organizing and staffing our company, business planning, raising
capital, establishing development collaborations with Roche, Biogen and Calico,
conducting discovery and research activities, filing patent applications,
identifying potential product candidates, undertaking preclinical studies and
establishing arrangements with third parties for the manufacture of initial
quantities of our product candidates. To date, we have not generated any revenue
from product sales and have financed our operations primarily through sales of
our equity interests and proceeds from our collaborations. Through September 30,
2020, we had raised approximately $224.0 million in gross proceeds from the sale
of Series seed redeemable convertible preferred stock, Series A redeemable
convertible preferred stock and Series B redeemable convertible preferred stock
and have received an aggregate of $163.4 million in payments from collaboration
partners. In October 2020, we completed an initial public offering, or IPO,
pursuant to which we issued 11,040,000 shares of our common stock (including
1,440,000 shares that were issued upon the exercise by the underwriters of their
over-allotment option), at a price to the public of $19.00. Net proceeds from
the IPO, including the exercise of the underwriter's overallotment option, were
$191.1 million after deducting underwriting discounts and commissions of $14.7
million and expenses of $ 4.0 million.

Our ability to generate revenue from product sales sufficient to achieve
profitability will depend heavily on the successful development and eventual
commercialization of one or more of our product candidates. Since inception, we
have incurred significant operating losses. We expect to continue to incur
significant expenses and increasing operating losses for at least the next
several years. Our net losses were $21.8 million and $44.5 million for the three
and nine months ended September 30, 2020, respectively, and $10.1 million and
$24.1 million for the three and nine months ended September 30, 2019,
respectively. As of September 30, 2020, we had an accumulated deficit of $162.0
million.

We anticipate that our expenses will increase substantially due to costs including those associated with the following:

? our preclinical activities for our lead product candidates and the

advancement of these candidates into first-in-human Phase 1/2 clinical

trials in the United States, which we expect to initiate in the first half


        of 2021 for CFT7455 and by the end of 2021 for CFT8634;


  ? development activities associated with our other product candidates;

? research activities in oncology, neurological and other disease areas to


        expand our pipeline;


     ?  hiring additional personnel in research, clinical trials, quality and
        other functional areas;

? increased activities by our contract manufacturing organizations, or CMOs,

to supply us with product for our preclinical studies and clinical trials;




  ? the management of our intellectual property portfolio; and


  ? operating as a public company.




In addition, our net losses and cash flows may fluctuate significantly from
period to period depending on, among other things, variations in the level of
expense related to the ongoing development of our product candidates, our
TORPEDO platform or future development programs; the delay, addition or
termination of clinical trials; and the execution of any additional
collaboration, licensing or similar arrangements, and the timing of payments we
may make or receive under such arrangements.

We will not generate any revenue from product sales unless and until we
successfully complete clinical development and obtain regulatory approval for
one or more of our product candidates. If we obtain regulatory approval for any
of our product candidates, to the extent we decide to commercialize that product
ourselves, we would expect to incur significant expenses related to developing
our internal commercialization capability to support product sales, marketing
and distribution.

                                       20

--------------------------------------------------------------------------------
As a result, we will need substantial additional funding to support our
operating activities as we advance our product candidates through clinical
development, seek regulatory approval and prepare for and, if any of our product
candidates are approved, proceed to commercialization. Until such time as we can
generate significant revenue from product sales, if ever, we expect to finance
our operating activities through a combination of equity offerings, debt
offerings, reimbursements and potential milestones earned under our existing
collaboration agreements and potential license and development agreements with
third parties, including but not limited to our existing collaboration partners.
Adequate funding may not be available to us on acceptable terms, or at all.

If we are unable to raise capital when needed or on attractive terms, we could
be forced to delay, reduce or eliminate our research, product development or
future commercialization efforts, relinquish valuable rights to our
technologies, future revenue streams, research programs or product candidates or
grant licenses on terms that may not be favorable to us. Although we continue to
pursue these capital raising plans, there is no assurance that we will be
successful in obtaining sufficient funding on terms acceptable to us to fund
continuing operations, if at all.

As of September 30, 2020, we had cash and cash equivalents and short-term
investments of $199.4 million. We expect that our existing cash and cash
equivalents, short-term investments and the net proceeds of our IPO will be
sufficient to fund our operations for at least the next twelve months. The
impact of the COVID-19 coronavirus outbreak on our financial performance will
depend on future developments, including the duration and spread of the outbreak
and related governmental advisories and restrictions. There are multiple causes
of these delays, including laboratory closures, reluctance of patients to enroll
or continue in trials for fear of exposure to COVID-19, local and regional
shelter-in-place and work from home orders and regulations that discourage,
hamper or prohibit patient visits, healthcare providers and health systems
shifting away from clinical trials toward the acute care of COVID-19 patients
and the FDA and other regulators making product candidates for the treatment of
COVID-19 a priority over product candidates unrelated to the pandemic.

In terms of the impact on our operations, we have seen increased risk of delays
in production of components used to manufacture our lead degrader candidates due
to previous delays at one of our China-based manufacturers, and one of our
clinical research organizations, or CROs, in India was forced to temporarily
shut down due to local lockdown orders. In addition, earlier this year, we
temporarily closed the office and laboratory spaces at our corporate
headquarters in Watertown, Massachusetts and transitioned our employees to work
from home. While we have had a subset of our employees back in our office and
lab facilities since June 2020, the majority of our employees currently continue
to work from home and we expect this situation will continue into next year. We
are working closely with our CROs, manufacturers, investigators and preclinical
and clinical trial sites to assess the full impact of the COVID-19 pandemic on
the timelines and expected costs for each of our programs. While the ongoing
impact of the pandemic is uncertain, we believe our CRO redundancies in China,
India and Boston and the transition of the majority of our employees to remote
work arrangements have mitigated the impact of these types of disruptions on our
business.

We note the high level of difficulty in projecting the effects of COVID-19 on
our programs and our company, given the rapid and dramatic evolution in the
course and impact of the pandemic and the societal and governmental response to
it.

Financial Operations Overview

Revenues



To date, we have not generated any revenue from product sales and do not expect
to generate any revenue from the sale of products for the foreseeable future.
Our revenues to date have been generated through research collaboration and
license agreements. We recognize revenue over our expected performance period
under each agreement. We expect that our revenue for the next several years will
be derived primarily from our current collaboration agreements and any
additional collaborations that we may enter into in the future. To date, we have
not received any royalties under any of our existing collaboration agreements.

Roche Collaboration and License Agreement



In March 2016, we entered into a collaboration and license agreement, or
the Original Roche Agreement, with Roche, whereby Roche provided us with a
non-refundable upfront payment of $15.0 million, which was creditable against
our target initiation fees of either $1.0 million or $4.0 million, depending on
the compound selected. Pursuant to the terms of the Original Roche Agreement, we
collaborated on research activities to develop novel treatments in the field of
targeted protein degradation using our degrader technology. We initially
developed therapeutics that utilize degrader technology for up to ten target
proteins. On a target-by-target basis, after successful completion of a defined
preclinical development phase, Roche had an exclusive option to pursue a license
from us for further clinical development and commercialization.

On December 22, 2018, we amended and restated the Original Roche Agreement, or
the Restated Roche Agreement. Under the Restated Roche Agreement, we have a more
active role in the manufacturing and commercialization of the targets included
in the collaboration, such that if we opt into certain co-development and
co-detailing rights, the parties will split future development costs in return
for our having rights to a larger share of future earnings from
commercialization of the relevant target. The target structure was revised to
nine potential targets, three of which had been nominated as of the execution of
the Restated Roche Agreement and represent continuations of the initial
preclinical research and development efforts begun under the Original Roche
Agreement, and three additional targets that were not nominated as of the date
of execution of the Restated Roche Agreement. At the time of entry into the
Restated Roche Agreement, Roche maintained its option rights to license and
commercialize these nine targets.

                                       21

--------------------------------------------------------------------------------
Under the Restated Roche Agreement, we received additional upfront consideration
of $40.0 million from Roche. In addition, under the Restated Roche Agreement,
will make annual research plan payments of $1.0 million for each active research
plan. Finally, adjustments were made to the option exercise fees such that
targets that have progressed through GLP toxicology studies at the time of
exercise now have option exercise fees of $7.0 million to $12.0 million and
those progressed through Phase 1 trials have option exercise fees of
$20.0 million.

For certain targets, Roche is required to pay us fees of $2.0 million and
$3.0 million upon the identification of a lead series and the commencement of
GLP toxicology studies, respectively. For each target option exercised by Roche,
we are eligible to receive up to $275 million in research, development and
commercial milestone payments. Roche is also required to pay us up to
$150 million per target in one-time sales-based payments if the target achieves
certain levels of net sales. Roche is also required to pay us royalties, at
percentages from the mid-single digits to the low double-digits, on a licensed
product-by licensed product basis, on worldwide net product sales.

Biogen Collaboration Research and License Agreement



On December 28, 2018, we entered into a Collaboration Research and License
Agreement, or the Biogen Agreement, with Biogen, pursuant to which we agreed to
collaborate on research and development efforts for up to five targets to
discover and develop potential new treatments for neurological conditions such
as Alzheimer's disease and Parkinson's disease. The Biogen Agreement also has an
option for Biogen to nominate additional targets and extend the Biogen
Agreement. We granted Biogen a non-exclusive research license under our
intellectual property to perform research activities, select and optimize
degraders and develop products including the degraders, as well as a commercial
license to manufacture and commercialize the targets once the initial research
and development work is complete. The research under the Biogen Agreement will
take place over a 54-month research term with Biogen having an option to extend
the Biogen Agreement for up to four additional years in exchange for the payment
by Biogen of an additional $62.5 million. If Biogen were to elect to extend the
term of the Biogen Agreement, Biogen would be entitled to nominate up to five
additional targets.

The Biogen Agreement provides for three initial targets, with Biogen having the
right to initiate up to an additional two targets and to control all
post-discovery activities. Biogen paid us a nonrefundable upfront payment of
$45.0 million for access to our technology and research services through the
discovery research phase. The nonrefundable upfront cash payment of
$45.0 million is not creditable against any of the target development milestone
fees.

Following the achievement of development candidate criteria, prior to any
IND-enabling study, for any target, Biogen will bear all costs and expenses of
and will have sole discretion and decision-making authority with respect to the
performance of further activities with respect to any degrader under development
under the Biogen Agreement and all products that incorporate that degrader.
Biogen is also required to pay us up to $35.0 million per target in development
milestones and $26.0 million per target in one-time sales-based payments for the
first product to achieve certain levels of net sales. In addition, Biogen is
required to pay us royalties on a licensed product-by-licensed product basis, on
worldwide net product sales, at percentages in the mid-single digits. All
milestone and sales-based payments are made after we have met the defined
criteria in the joint research plan for that target, at which time Biogen will
have control of the targets for commercialization. Under the Biogen Agreement,
the receipt of these payments is contingent on the further development of the
targets to commercialization by Biogen, without any additional research and
development efforts from us.

Biogen also has the option to fund additional discovery activities, in which
case we will perform discovery-type research at Biogen's election to develop
other potential targets that may be used as replacement targets for the
initially nominated targets or two additional targets under the Biogen
Agreement. Revenues earned under this option, if initiated, will be recognized
as services are performed and are not included in the transaction price at the
outset of the arrangement. These research activities will be reimbursed on a
full-time equivalent, or FTE, basis at specified market rates. These additional
discovery activities can be purchased up to a maximum amount by Biogen on an à
la carte basis at an amount consistent with standalone selling price. If Biogen
were to exercise these options, we would recognize revenue as those options are
exercised.



Calico License Agreement

In March 2017, we entered into a Collaboration and License Agreement, or the
Calico Agreement, with Calico whereby we agreed to collaborate to develop and
commercialize a set number of targets for small molecule protein degraders for
diseases of aging, including cancer, for a five-year period ending in March
2022, or the research term.

We provided Calico with a non-exclusive research license under our intellectual
property to perform research activities and select and optimize degraders and
develop products including the degraders. We also granted Calico a commercial
license for any licensed products resulting from the development candidates
supplied by us. We are required to perform research and development activities
for the nominated targets over the research term, with the intent to provide a
development candidate for each target to Calico once the agreed-upon research is
complete.

Calico is obligated to reimburse us for our research and development activities
for each target at specified levels through the identification of a development
candidate, after which time Calico shall assume full responsibility for
candidate development.

After the initiation of each target, the Calico Agreement does not contain any
options for Calico to license the individual targets. Instead, once we complete
the initial research and development activities required, Calico controls and
directs the targets with no additional work required to be performed by us.
There is no exercise price or incremental fee payable to us to progress the
research further, though Calico is required to pay an initiation fee with the
commencement of each research plan. Once Calico

                                       22

--------------------------------------------------------------------------------

nominates a target and pays the applicable target initiation fee, we will commence research and development activities for that target. The Calico Agreement provides for up to five initial targets. Research activities performed are reimbursed at specified levels for the five-year term of the Calico Agreement.



Under this agreement, Calico paid us a nonrefundable upfront amount of
$5.0 million and certain annual payments of $5.0 million through September 30,
2020. Upon our completion of the required discovery research and development
services on any target, Calico is entitled to pursue commercial development of
that target. For each target, we are eligible to receive potential research,
development and commercial milestone payments aggregating up to $132.0 million.
Calico is also required to pay one-time sales-based payments aggregating up to
$65.0 million for the first product to achieve certain levels of net sales. In
addition, Calico is required to pay us royalties, on a licensed
product-by-licensed product basis, on worldwide net product sales, at
percentages in the mid-single digits. All milestone and sales-based payments are
made after we have met the defined criteria in the joint research plan for that
target, at which time Calico will have control of the targets for
commercialization; the receipt of these payments by us is contingent on the
further development of the targets to commercialization by Calico, without any
additional research and development efforts required by us.



Operating Expenses

Our operating expenses since inception have consisted solely of research and development costs and general and administrative costs.

Research and Development Expenses



Research and development expenses consist primarily of costs incurred for our
research activities, including our discovery efforts and the development of our
product candidates, and include:

? salaries, benefits and other related costs, including stock-based

compensation expense, for personnel engaged in research and development

functions;

? expenses incurred under agreements with third parties, including CROs and

other third parties that conduct research and preclinical activities on


        our behalf, as well as third parties that manufacture our product
        candidates for use in our preclinical and potential future clinical
        trials;


     ?  costs of outside consultants, including their fees, unit-based
        compensation and related travel expenses;

? the costs of laboratory supplies and acquiring materials for preclinical


        studies and clinical trials;


     ?  facility-related expenses, which include direct depreciation costs of

equipment and allocated expenses for rent and maintenance of facilities


        and other operating costs; and


  ? third-party licensing fees.


We expense research and development costs as incurred. Costs for external
development activities are recognized based on an evaluation of the progress to
completion of specific tasks using information provided to us by our vendors.
Payments for these activities are based on the terms of the individual
agreements, which may differ from the pattern of costs incurred, and are
reflected in our consolidated financial statements as prepaid or accrued
research and development expenses. Nonrefundable advance payments for goods or
services to be received in the future for use in research and development
activities are recorded as prepaid expenses and expensed as the related goods
are delivered or the services are performed.

Research and development activities are central to our business model. We expect
that our research and development expenses will continue to increase for the
foreseeable future as we continue to discover and develop additional product
candidates and advance our lead product candidates into clinical trials,
including our first-in-human Phase 1/2 trials. If any of our product candidates
enter into later stages of clinical development, they will generally have higher
development costs than those in earlier stages of clinical development,
primarily due to the increased size and duration of later-stage clinical trials.
We cannot reasonably estimate or determine with certainty the duration and costs
of future clinical trials of CFT7455, CFT8634 or any other product candidate we
may develop or if, when or to what extent we will generate revenue from the
commercialization and sale of any product candidate for which we obtain
marketing approval. We may never succeed in obtaining marketing approval for any
product candidate.

General and Administrative Expenses



General and administrative expenses consist primarily of salaries and other
related costs, including stock-based compensation, for personnel in our
executive, finance, legal, business development and administrative functions.
General and administrative expenses also include legal fees relating to
intellectual property and corporate matters; professional fees for accounting,
auditing, tax and consulting services; insurance costs; travel expenses; and
facility-related expenses, which include direct depreciation costs and allocated
expenses for rent and maintenance of facilities and other operating costs.

We expect that our general and administrative expenses will increase in the
future as we increase our headcount to support our growing operations, including
additional personnel to support our operations as a publicly traded company. We
also expect to incur increased expenses associated with being a public company,
including higher costs of accounting, audit, legal, regulatory
and tax-related services associated with maintaining compliance with Nasdaq and
SEC requirements, director and officer insurance costs and investor and public
relations costs.

                                       23

--------------------------------------------------------------------------------

Interest Income



Interest income consists of interest income earned on our cash and cash
equivalents and short-term investments. We expect interest income to vary each
reporting period depending on our average bank deposit, money market fund and
investment balances during the period and market interest rates.



Interest Expense

Interest expense consists of interest due under our credit agreement and the amortization of debt discount.

Other (Expense) Income, Net

Other (expense) income, net primarily consists of accretion of discount on short-term investments.

Provision (benefit) for income taxes





The provision for income taxes primarily consists of reserves for unrecognized
tax benefits and minimum state taxes. The benefit for income taxes consists of a
discrete tax benefit arising from the provisions of the CARES Act, that permits
net operating loss carryovers and carrybacks to offset 100% of taxable income
for taxable years beginning before 2021. We have generated net operating losses
since inception and have established a full valuation allowance against our
deferred tax assets due to the uncertainty surrounding the realization of such
assets.



Results of Operations

Comparison of the Three Months Ended September 30, 2020 and 2019

The following table summarizes our results of operations for the three months ended September 30, 2020 and 2019 (in thousands):





                                                       THREE MONTHS ENDED
                                                          SEPTEMBER 30,
                                                       2020          2019

Revenue from collaboration agreements $ 8,447 $ 5,364

Operating expenses:


         Research and development                       23,935        

12,948


         General and administrative                      2,861        

2,417


         Total operating expenses                       26,796        

15,365


         Operating loss                                (18,349 )     

(10,001 )


         Other income (expense), net:
         Change in fair value of warrant liability      (3,141 )           -
         Other income (expense), net                      (512 )         557
         Total other income (expense), net              (3,653 )         557
         Loss before income taxes                      (22,002 )     

(9,444 )


         Income tax expense (benefit)                     (167 )        

650
         Net loss                                    $ (21,835 )   $ (10,094 )




Revenue

Revenue from our collaboration and license agreements consisted of the following for the three months ended September 30, 2020 and 2019 (in thousands):





                                               THREE MONTHS ENDED
                                                  SEPTEMBER 30,
                                                2020          2019
                  Restated Roche Agreement   $    1,395      $ 1,762
                  Biogen License Agreement        3,525          642
                  Calico License Agreement        3,527        2,960
                                             $    8,447      $ 5,364




Revenue was $8.4 million, for the three months ended September 30, 2020 compared
with $5.4 million for the three months ended September 30, 2019. The increase in
revenue of $3.0 million primarily relates primarily to increased FTE
reimbursement revenue from Calico and increased revenue recognized in connection
with the Biogen Agreement due to progress in programs and sandbox related
revenue, offset by lower revenue recognized under the Restated Roche Agreement.

                                       24

--------------------------------------------------------------------------------

Research and Development Expenses

The following table summarizes our research and development expenses for the three months ended September 30, 2020 and 2019 (in thousands):





                                                THREE MONTHS ENDED SEPTEMBER 30,
                                                                             INCREASE
                                            2020              2019          (DECREASE)
  Preclinical and development expenses   $    14,454       $     6,392     $      8,062
  Personnel expenses                           5,436             3,648            1,788
  Facilities and supplies                      2,653             2,292              361
  Consulting                                   1,129               402              727
  Intellectual property                          242               117              125
  Other expenses                                  21                97              (76 )
                                         $    23,935       $    12,948     $     10,987




Research and development expenses were $23.9 million for the three months ended
September 30, 2020, compared with $12.9 million for the three months ended
September 30, 2019. The increase of $11.0 million was primarily due to an
increase in the use of FTE resources for chemistry and biology of $5.7 million,
an increase in preclinical studies for our product candidates of $2.4 million,
an increase of $1.8 million in personnel expenses to support our growing
clinical development activities and an increase in consulting costs of $0.7
million to support our clinical development activities.



General and Administrative Expenses

The following table summarizes our general and administrative expenses for the three months ended September 30, 2020 and 2019 (in thousands):





                                            THREE MONTHS ENDED SEPTEMBER 30,
                                                                         INCREASE
                                        2020              2019          (DECREASE)

       Legal and professional fees   $     1,636       $       425     $      1,211
       Personnel expenses                    912             1,611             (699 )
       Facilities and supplies               166               191              (25 )
       Other expenses                        147               190              (43 )
                                     $     2,861       $     2,417     $        444




General and administrative expenses were $2.9 million for the three months ended
September 30, 2020, compared with $2.4 million for the three months ended
September 30, 2019. The increase of $0.4 million was primarily due to an
increase in legal and professional fees of $1.2 million due to the utilization
of external counsel and consultants offset by a decrease in personnel expenses
of $0.7 million, primarily resulting from the termination of the senior
executives in March 2020.

Other Income (Expense), Net



Other income (expense), net was $3.7 million in expense for the three months
ended September 30, 2020, compared with $0.6 million in income for the three
months ended September 30, 2019. The decrease of $4.3 million was primarily due
to the change in fair value of warrant liability of $3.1 million, decreased
interest income of $0.6 million resulting from lower market interest rates
earned on cash and short-term investments and interest expense and amortization
of the debt discount related to the Perceptive Debt Agreement of $0.6 million.

Income Taxes



The provision for income taxes was a benefit during the three months ended
September 30, 2020 as compared to an expense for the three months ended
September 30, 2019. For the three months ended September 30, 2020, we recognized
an income tax benefit of $0.2 million resulting from the expected tax benefit to
be recognized as a result of the full-year 2020 projected tax loss carryback to
fiscal year 2019 allowed under the CARES Act, which was signed into law in March
2020.

For the nine months ended September 30, 2019, we recognized income tax expense of $0.7 million for the pro-rated annual tax estimated as of September 30, 2019.



We will recognize interest and/or penalties related to uncertain tax benefits in
income tax expense as they arise. As of December 31, 2018 and 2019 and September
30, 2019 and 2020, we had no accrued interest or penalties related to uncertain
tax benefits.

                                       25

--------------------------------------------------------------------------------

Comparison of the Nine Months Ended September 30, 2020 and 2019

The following table summarizes our results of operations for the nine months ended September 30, 2020 and 2019 (in thousands):





                                                        NINE MONTHS ENDED
                                                          SEPTEMBER 30,
                                                       2020          2019

Revenue from collaboration agreements $ 24,933 $ 13,172

Operating expenses:


         General and administrative                     58,007        

32,042


         Research and development                        8,472        

6,083


         Total operating expenses                       66,479        

38,125


         Operating loss                                (41,546 )     

(24,953 )


         Other income (expense), net:
         Change in fair value of warrant liability      (3,141 )           -
         Other income (expense), net                      (355 )       1,777
         Total other income (expense), net              (3,496 )       1,777
         Loss before income taxes                      (45,042 )    

(23,176 )


         Income tax expense (benefit)                     (502 )        

900
         Net loss                                    $ (44,540 )   $ (24,076 )




Revenue

Revenue from our collaboration and license agreements consisted of the following for the nine months ended September 30, 2020 and 2019 (in thousands):





                                               NINE MONTHS ENDED
                                                 SEPTEMBER 30,
                                               2020          2019
                  Restated Roche Agreement   $   7,424     $  3,875
                  Biogen License Agreement       6,827        1,707
                  Calico License Agreement      10,682        7,590
                                                24,933       13,172




Revenue was $24.9 million for the nine months ended September 30, 2020, compared
with $13.2 million for the nine months ended September 30, 2019. The increase in
revenue of $11.7 million reflects a $3.5 million increase in the revenue related
to the Restated Roche Agreement due to additional progress made on the three
active targets, a $5.1 million increase in the revenue related to the Biogen
Agreement due to the additional progress made on the initial three targets
nominated and an increase in Sandbox related revenue of $1.9 million, and a $3.1
million increase in the revenue related to the Calico Agreement primarily
related to additional FTE reimbursement received in 2020.

Research and Development Expenses

The following table summarizes our research and development expenses for the nine months ended September 30, 2019 and 2020 (in thousands):





                                                NINE MONTHS ENDED SEPTEMBER 30,
                                                                            INCREASE
                                             2020             2019         (DECREASE)
   Personnel expenses                     $    14,605       $  10,331     $      4,274
   Preclinical and development expenses        32,225          13,399           18,826
   Facilities and supplies                      7,155           6,419              736
   Intellectual property                          886             570              316
   Consulting                                   2,969             978            1,991
   Other expenses                                 167             345             (178 )
                                          $    58,007       $  32,042     $     25,965




                                       26

--------------------------------------------------------------------------------
Research and development expenses for the nine months ended September 30, 2020
were $58.0 million, compared to $32.0 million for the nine months ended
September 30, 2019. The increase of $26.0 million was primarily due to an
increase in the use of FTE resources for chemistry and biology of $14.8 million,
an increase in preclinical studies for our product candidates of $4.0 million,
an increase of $4.3 million in personnel expenses to support our growing
clinical development activities and

an increase in consulting costs of $2.0 million also to support our clinical development activities.

General and Administrative Expenses

The following table summarizes our general and administrative expenses for the nine months ended September 30, 2020 and 2019 (in thousands):





                                            NINE MONTHS ENDED SEPTEMBER 30,
                                                                         INCREASE
                                        2020              2019          (DECREASE)
       Personnel expenses            $     4,012       $     3,979     $         33
       Facilities and supplies               472               488              (16 )
       Legal and professional fees         3,609             1,255            2,354
       Other expenses                        379               361               18
                                     $     8,472       $     6,083     $      2,389




General and administrative expenses were $8.5 million for the nine months ended
September 30, 2020, compared with $6.1 million for the nine months ended
September 30, 2019. The increase of $2.4 million was primarily due to a $2.4
million increase in legal and professional costs due to the utilization of
external counsel and consultants.

Other Income (Expense), Net





Other income (expense), net was $3.5 million expense for the nine months ended
September 30, 2020, compared with $1.8 million income for the nine months ended
September 30, 2019. The decrease of $5.3 million was primarily due to the change
in fair value of warrant liability of $3.1 million, lower interest earned on
short-term investments in 2020 of $1.5 million and interest expense and
amortization of debt discount related to the Perceptive Debt Agreement of $0.7
million.

Income Taxes

For the nine months ended September 30, 2020, we recognized an income tax
benefit of $0.5 million resulting from the expected tax benefit to be recognized
as a result of the full-year 2020 projected tax loss carryback to fiscal year
2019 allowed under the CARES Act, which was signed into law in March 2020. For
the nine months ended September 30, 2019, we recognized income tax expense of
$0.9 million for the pro-rated annual tax estimated as of September 30, 2019.

We will recognize interest and/or penalties related to uncertain tax benefits in
income tax expense as they arise. As of and September 30, 2020 and 2019, we had
no accrued interest or penalties related to uncertain tax benefits.

Liquidity and Capital Resources

Sources of Liquidity



We do not currently have any approved products and have never generated any
revenue from product sales. To date, we have financed our operations primarily
through the sale of preferred stock and through payments from collaboration
partners. We had cash and cash equivalents and short-term investments of $199.4
million as of September 30, 2020.

In June 2020 and July 2020, we closed a financing in which we sold shares of our
Series B preferred stock with both existing and new investors, which we refer to
as the Series B Financing. As part of the Series B Financing, we issued
142,857,142 shares of redeemable convertible Series B preferred stock, or Series
B Preferred Stock, at a purchase price of $1.05 per share, for aggregate gross
proceeds of $150.0 million or net proceeds of $145.5 million when taking into
account offering costs of $4.5 million. All shares of our preferred stock were
automatically converted into shares of our common stock on October 6, 2020 upon
the completion of the IPO at a conversion rate of 8.4335 shares of preferred
stock to one share of common stock. In addition, we secured a $20.0 million
credit arrangement with Perceptive Credit Holdings III, LP, or Perceptive
Credit, an affiliate of one of the investors who participated in the Series B
Financing , which we refer to as the Credit Agreement ,pursuant to which we
borrowed an initial amount of $12.5 million, bearing a variable interest rate of
11.25%. We have the opportunity to draw down another $7.5 million under the
Credit Facility, subject to the satisfaction of certain milestones relating to
the filing of an Investigational New Drug application for certain of our
pipeline targets. The loans extended under the Credit Agreement will be repaid
beginning in December 2022 in monthly installments of interest plus principal
equal to 2.0% of the initial principal amount through September 2024. We paid a
closing fee of $0.3 million related to the establishment of the Credit Agreement
and Perceptive Credit's issuance of the loan and have the right to prepay the
loan in its entirety prior to the maturity date by paying the applicable
prepayment fee. If we do not prepay the loan, the entire unpaid principal
balance becomes due on the maturity date, September 5, 2024. We are also subject
to customary financial covenants in the Credit Agreement that dictate
accelerated repayment upon the occurrence of certain events of default, none of
which are expected to occur based on our current liquidity.

                                       27

--------------------------------------------------------------------------------
On October 1, 2020, the Securities and Exchange Commission declared our
registration statement on Form S-1 (Registration No. 333-248719) for our IPO
effective. The IPO closed on October 6, 2020, at which time we issued 11,040,000
shares of our common stock at a price to the public of $19.00, which total
includes 1,440,000 shares of our common stock issued to the underwriters for the
IPO to the public when they exercised in full their overallotment option. The
proceeds from our IPO, including the full exercise of the underwriter's
overallotment option, were approximately $191.1 million after deducting
underwriting discounts and commissions of $14.7 million and expenses of $4.0
million.



Funding Requirements



We believe that our cash and cash equivalents and short-term investments of
$199.4 million as of September 30, 2020, combined with the net proceeds from our
IPO of $191.1 million, which closed on October 6, 2020, will be sufficient to
fund our operating expenses and capital expenditure requirements for at least
the next twelve months.



Since our inception, we have incurred significant operating losses. We expect to
continue to incur significant expenses and increasing operating losses for the
foreseeable future as we advance the preclinical and clinical development of our
product candidates

Specifically, we anticipate that our expenses will increase substantially in the future, if and as we:

? initiate planned first-in-human Phase 1/2 trials of our lead product


        candidates, CFT7455 and CFT8634;


     ?  Advance additional product candidates into preclinical and clinical
        development;


  ? continue to invest in our proprietary TORPEDO platform;


  ? expand, maintain and protect our intellectual property portfolio;


  ? hire additional clinical, regulatory and scientific personnel;

? add operational, financial, legal and management information systems and

personnel to support our ongoing research, product development, potential


        future commercialization efforts, operations as a public company and
        general and administrative responsibilities;

? seek marketing approvals for any product candidates that successfully

complete clinical trials; and

? ultimately establish a sales, marketing and distribution infrastructure


        and scale up external manufacturing capabilities to commercialize any
        products for which we may obtain marketing approval.


Because of the numerous risks and uncertainties associated with development and
commercialization of our product candidates, we are unable to estimate the
amounts of increased capital and operating costs associated with our current and
anticipated pre-clinical studies and clinical trials. Our future capital
requirements will depend on many factors, including:

? the progress, costs and results of our planned first-in-human Phase 1/2

trials for our lead product candidates and any future clinical development


        of those lead product candidates;


     ?  the scope, progress, costs and results of preclinical and clinical

development for our other product candidates and development programs;




     ?  the number and development requirements of other product candidates that
        we pursue;

? the success of our collaborations with Roche, Biogen and Calico, including


        whether or not we receive additional research support or milestone
        payments from our collaboration partners upon the achievement of
        milestones;

? the costs, timing and outcome of regulatory review of our product candidates;




     ?  the costs and timing of preparing, filing and prosecuting patent
        applications, maintaining and enforcing our intellectual property rights
        and defending any intellectual property-related claims;


     ?  our willingness and ability to establish additional collaboration
        arrangements with other biotechnology or pharmaceutical companies on

favorable terms, if at all, for the development or commercialization of

current or additional future product candidates;

? the costs and timing of future commercialization activities, including


        product manufacturing, marketing, sales and distribution, for any of our
        product candidates for which we receive marketing approval; and


     ?  the revenue, if any, received from commercial sales of our product
        candidates for which we receive marketing approval.


As a result of the anticipated expenditures described above, we will need to
obtain substantial additional financing to support our continuing operations and
pursue our long-term business plan. Until such time, if ever, as we can generate
substantial revenue from product sales, we expect to finance our cash needs
through a combination of equity offerings, debt offerings, collaborations,
strategic alliances and marketing, distribution or licensing arrangements.
Although we may receive potential future milestone and royalty payments under
our collaborations with Roche, Biogen and Calico, we do not have any committed
external source of funds, as of September 30, 2020, other than an additional
$7.5 million under our Credit Agreement. Adequate additional funds may not be
available to us on acceptable terms, or at all. If we are unable to raise
capital when needed or on attractive terms, we may be required to delay, limit,
reduce or terminate our research, product development or future
commercialization efforts or grant rights to develop and market product
candidates that we would otherwise prefer to develop and market ourselves.

                                       28

--------------------------------------------------------------------------------
To the extent that we raise additional capital through the sale of equity
securities, each investor's ownership interest will be diluted, and the terms of
these securities may include liquidation or other preferences that adversely
affect your rights as a common stockholder. Preferred equity financing, if
available, may involve agreements that include covenants limiting or restricting
our ability to take specific actions, such as making acquisitions or capital
expenditures or declaring dividends.

If we raise additional funds through collaborations, strategic alliances or
marketing, distribution or licensing arrangements with third parties, we may
have to relinquish valuable rights to our technologies, future revenue streams,
research programs or product candidates or grant licenses on terms that may not
be favorable to us.

Cash Flows

The following table summarizes our sources and uses of cash for the period
presented (in thousands):



                                                           NINE MONTHS ENDED SEPTEMBER 30,
                                                              2020                   2019
Net cash provided by (used in) by operating
activities                                              $         (45,710 )     $       65,918
Net cash used in investing activities                            (136,284 )             (1,422 )
Net cash provided by financing activities                         154,879                  166
Net increase (decrease) in cash and cash equivalents
and restricted cash                                     $         (27,115 )     $       64,662




Operating Activities

Net cash used in operating activities for the nine months ended September 30,
2020 was $45.7 million, primarily consisting of our net loss of $44.5 million,
an increase in deferred revenue of $8.4 million, due to the recognition of
revenue under our collaboration agreements offset in part by non-cash change in
fair value of warrant liability of $3.1 million and timing of working capital.

Net cash provided by operating activities for the nine months ended September
30, 2019 was $65.9 million, primarily consisting of a decrease of $83.8 million
in accounts receivable, primarily from the receipt of upfront payments from
Roche and Biogen of $85.0 million, partially offset by our net loss of $24.1
million.

Investing Activities

Net cash used in investing activities for the nine months ended September 30,
2020 was $136.3 million, primarily attributable to the purchase of short-term
investments.

Net cash used in investing activities for the nine months ended September 30, 2019 was $1.4 million, attributable to purchases of property and equipment.

Financing Activities



Net cash provided by financing activities for the nine months ended September
30, 2020 was $154.9 million, primarily attributable to the net proceeds received
from the issuance of Series B redeemable convertible preferred stock in June and
July, 2020 of $145.5 million and the net proceeds from the issuance of long-term
debt of $12.0 million. Net cash provided by financing activities for the nine
months ended September 30, 2020 is also comprised of financing costs paid
related to the IPO of $2.5 million, repurchases of $0.1 million related to
common stock issued upon the exercise of our former Chief Executive Officer's
stock options and $0.8 million related to a settlement with our former Chief
Executive Officer related to his vested but unexercised stock options.

Net cash provided by financing activities for the nine months ended September 30, 2019 was $0.2 million, primarily attributable to the proceeds from the issuance of common stock in conjunction with the exercise of stock options.

Contractual Obligations

The following is a summary of our significant contractual obligations as of September 30, 2020 (in thousands):





                                                            PAYMENTS DUE BY PERIOD
                                                    LESS THAN       1 TO 3       4 TO 5       MORE THAN
                                       TOTAL         1 YEAR         YEARS        YEARS         5 YEARS
Operating lease commitments (1)       $ 18,889     $     2,255     $  4,715     $  5,003     $     6,916
Long-term debt                          12,500               -       12,500            -               -
Total                                 $ 31,389     $     2,255     $ 17,215     $  5,003     $     6,916

(1) Represents future minimum lease payments under our operating leases and

equipment for office and lab space in Watertown, Massachusetts that expires


      in April 2028.


                                       29

--------------------------------------------------------------------------------
We enter into contracts in the normal course of business with third-party CROs
and CMOs for clinical trials, preclinical studies, manufacturing and other
services and products for operating purposes. These contracts generally provide
for termination following a certain period after notice and therefore we believe
that our non-cancelable obligations under these agreements are not material and
they are not included in the table above. We have not included milestone or
royalty payments or other contractual payment obligations in the table above if
the timing and amount of such obligations are unknown or uncertain.

Critical Accounting Policies and Use of Estimates



This management's discussion and analysis of financial condition and results of
operations is based on our consolidated financial statements, which have been
prepared in accordance with generally accepted accounting principles in the
United States. The preparation of our consolidated financial statements and
related disclosures requires us to make estimates and assumptions that affect
the reported amounts of assets and liabilities, revenues, costs and expenses and
the disclosure of contingent assets and liabilities in our consolidated
financial statements. We base our estimates on historical experience, known
trends and events and various other factors that we believe are reasonable under
the circumstances, the results of which form the basis for making judgments
about the carrying values of assets and liabilities that are not readily
apparent from other sources. We evaluate our estimates and assumptions on an
ongoing basis. Our actual results may differ from these estimates under
different assumptions or conditions.

Our significant accounting policies are described in more detail in the notes to
our condensed consolidated financial statements elsewhere in Form 10-Q. Our
critical accounting policies and more significant areas involving management's
judgements and estimates used in the preparation of our condensed consolidated
financial statements are discussed in the section titled " Management's
Discussion and Analysis of Financial Condition and Results of Operations in our
prospectus related to our initial public offering ("IPO"), filed with the SEC on
October 2, 2020, pursuant to Rule 424(b) under the Securities Act (the
"Prospectus").



New Accounting Pronouncements

For information on new accounting standards, see Note 2 to our consolidated audited financial statements appearing in our prospectus.

Off-Balance Sheet Arrangements

We have not entered into any off-balance sheet arrangements and do not have any holdings in variable interest entities.

Internal control over financial reporting



In the preparation of our consolidated financial statements, we determined that
a material weakness in our internal control over financial reporting existed as
of December 31, 2019. This identified material weakness in our internal control
over financial reporting arose because we did not maintain effective segregation
of duties in the process and recording of journal entries. We have undertaken a
plan to remediate the material weakness during 2020, including additional system
controls that prevent one person from initiating and approving the same journal
entry. In addition, we have performed additional reviews and other post-closing
procedures but until such measures have been validated and tested, we cannot
assure you that this material weakness has been resolved or that these measures
will be sufficient to prevent future material weaknesses or significant
deficiencies in our internal control over financial reporting from
occurring. See "Risk Factors-We will incur increased costs as a result of
operating as a public company and our management will be required to devote
substantial time to new compliance initiatives and corporate governance
practices."

© Edgar Online, source Glimpses