Financials Calamos Convertible Opportunities and Income Fund

Equities

CHI

US1281171082

Closed End Funds

Market Closed - Nasdaq 04:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
11.05 USD +0.18% Intraday chart for Calamos Convertible Opportunities and Income Fund +1.19% +6.66%

Valuation

Fiscal Period: October 2018 2019 2020 2021 2022 2023
Capitalization 1 693.3 756.2 772.4 1,124 797.3 738.9
Enterprise Value (EV) 1 1,080 1,133 1,160 1,655 1,269 1,186
P/E ratio 41.9 x 9.37 x 3.8 x 3.95 x -2.68 x -76 x
Yield 11.4% 9% 8.82% 6.93% 10.6% 11.4%
Capitalization / Revenue 11.5 x 13.2 x 14.8 x 1,420 x 35 x 29.2 x
EV / Revenue 18 x 19.8 x 22.2 x 2,092 x 55.7 x 46.9 x
EV / EBITDA - - - - - -
EV / FCF 47.3 x 33.8 x 76.8 x -23.8 x 48.1 x 9,568 x
FCF Yield 2.12% 2.96% 1.3% -4.2% 2.08% 0.01%
Price to Book 0.95 x 1 x 0.87 x 1.02 x 1.05 x 1.11 x
Nbr of stocks (in thousands) 70,098 70,873 70,924 71,155 73,965 73,965
Reference price 2 9.890 10.67 10.89 15.79 10.78 9.990
Announcement Date 12/24/18 12/27/19 12/30/20 12/29/21 12/28/22 12/29/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: October 2018 2019 2020 2021 2022 2023
Net sales 1 60.18 57.18 52.21 0.7914 22.79 25.28
EBITDA - - - - - -
EBIT 1 50.09 47.51 42.17 -12.34 10.66 14.92
Operating Margin 83.23% 83.08% 80.77% -1,559.59% 46.79% 59%
Earnings before Tax (EBT) 1 16.74 80.77 203.1 287 -298.1 -9.83
Net income 1 16.74 80.77 203.1 287 -298.1 -9.83
Net margin 27.81% 141.24% 388.94% 36,266.09% -1,308.1% -38.88%
EPS 2 0.2361 1.139 2.863 4.000 -4.024 -0.1314
Free Cash Flow 1 22.85 33.53 15.11 -69.59 26.37 0.1239
FCF margin 37.97% 58.64% 28.93% -8,793.85% 115.71% 0.49%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 136.56% 41.52% 7.44% - - -
Dividend per Share 2 1.125 0.9600 0.9600 1.095 1.140 1.140
Announcement Date 12/24/18 12/27/19 12/30/20 12/29/21 12/28/22 12/29/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: October 2018 2019 2020 2021 2022 2023
Net Debt 1 387 377 388 532 472 447
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 22.9 33.5 15.1 -69.6 26.4 0.12
ROE (net income / shareholders' equity) 2.17% 10.8% 24.7% 28.7% -31.9% -1.37%
ROA (Net income/ Total Assets) 2.71% 2.61% 2.17% -0.53% 0.46% 0.79%
Assets 1 618.1 3,101 9,364 -54,668 -64,733 -1,246
Book Value Per Share 2 10.50 10.60 12.50 15.50 10.30 8.990
Cash Flow per Share - - - - - -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 12/24/18 12/27/19 12/30/20 12/29/21 12/28/22 12/29/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
11.05
Average target price
-
Consensus
  1. Stock Market
  2. Equities
  3. CHI Stock
  4. Financials Calamos Convertible Opportunities and Income Fund