End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.5 MYR | +1.01% | 0.00% | +12.36% |
Apr. 24 | CEKD's Profit Edges Up in Fiscal Q2; Revenue Stays Flat | MT |
Apr. 23 | CEKD Berhad Reports Earnings Results for the Second Quarter and Six Months Ended February 29, 2024 | CI |
Valuation
Fiscal Period: August | 2022 | 2023 |
---|---|---|
Capitalization 1 | 119.7 | 94.37 |
Enterprise Value (EV) 1 | 101.2 | 74.67 |
P/E ratio | 23.5 x | 18.8 x |
Yield | 3.25% | 1.55% |
Capitalization / Revenue | 3.93 x | 2.9 x |
EV / Revenue | 3.32 x | 2.29 x |
EV / EBITDA | 11.8 x | 7.74 x |
EV / FCF | 22,718,317 x | 11,144,096 x |
FCF Yield | 0% | 0% |
Price to Book | 1.84 x | 1.38 x |
Nbr of stocks (in thousands) | 194,573 | 194,573 |
Reference price 2 | 0.6150 | 0.4850 |
Announcement Date | 12/29/22 | 12/28/23 |
Income Statement Evolution (Annual data)
Fiscal Period: August | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net sales 1 | 26.35 | 28.23 | 30.45 | 32.55 |
EBITDA 1 | 9.893 | 10.33 | 8.57 | 9.653 |
EBIT 1 | 8.153 | 8.59 | 6.921 | 7.5 |
Operating Margin | 30.94% | 30.43% | 22.73% | 23.04% |
Earnings before Tax (EBT) 1 | 7.95 | 8.529 | 7.335 | 6.808 |
Net income 1 | 6.038 | 6.284 | 4.955 | 5.026 |
Net margin | 22.91% | 22.26% | 16.27% | 15.44% |
EPS 2 | 0.0419 | 0.0436 | 0.0262 | 0.0258 |
Free Cash Flow | - | 6.106 | 4.455 | 6.7 |
FCF margin | - | 21.63% | 14.63% | 20.58% |
FCF Conversion (EBITDA) | - | 59.13% | 51.98% | 69.41% |
FCF Conversion (Net income) | - | 97.17% | 89.9% | 133.31% |
Dividend per Share | - | - | 0.0200 | 0.007500 |
Announcement Date | 12/30/21 | 12/30/21 | 12/29/22 | 12/28/23 |
Balance Sheet Analysis
Fiscal Period: August | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net Debt 1 | 4.8 | 4.57 | - | - |
Net Cash position 1 | - | - | 18.5 | 19.7 |
Leverage (Debt/EBITDA) | 0.4856 x | 0.4428 x | - | - |
Free Cash Flow | - | 6.11 | 4.45 | 6.7 |
ROE (net income / shareholders' equity) | - | 16.1% | 9.4% | 7.71% |
ROA (Net income/ Total Assets) | - | 9.73% | 6.1% | 5.1% |
Assets 1 | - | 64.6 | 81.2 | 98.57 |
Book Value Per Share 2 | 0.2600 | 0.2800 | 0.3300 | 0.3500 |
Cash Flow per Share 2 | 0.0600 | 0.0500 | 0.1700 | 0.2200 |
Capex 1 | 0.65 | 0.52 | 2.66 | 2.28 |
Capex / Sales | 2.46% | 1.86% | 8.73% | 7.01% |
Announcement Date | 12/30/21 | 12/30/21 | 12/29/22 | 12/28/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+12.36% | 20.76M | |
+64.60% | 4.1B | |
+1.12% | 2.05B | |
+1.73% | 2.01B | |
+3.25% | 1.95B | |
+4.27% | 1.52B | |
-6.45% | 1.54B | |
+16.61% | 1.38B | |
-31.92% | 1.24B | |
-20.56% | 1.19B |
- Stock Market
- Equities
- CEKD Stock
- Financials CEKD