Central Finance Company PLC
INTERIM FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31ST MARCH 2024
CENTRAL FINANCE COMPANY PLC | ||||||
INCOME STATEMENT | ||||||
Group | Company | |||||
For the year ended 31st March | 2024 | 2023 | 2024 | 2023 | ||
Unaudited | Audited | Increase | Unaudited | Audited | Increase | |
(decrease) | (decrease) | |||||
Rs.'000 | Rs.'000 | % | Rs.'000 | Rs.'000 | % | |
Income | 26,868,940 | 24,473,972 | 10 | 21,796,256 | 19,571,547 | 11 |
Interest income | 19,500,264 | 17,911,950 | 9 | 19,039,764 | 17,511,736 | 9 |
Interest expenses | (6,372,075) | (4,828,502) | 32 | (6,452,630) | (4,876,421) | 32 |
Net interest income | 13,128,189 | 13,083,448 | 0 | 12,587,134 | 12,635,315 | (0) |
Net income from financial instruments at FVTPL | 350,244 | 67,093 | 422 | 242,783 | 55,902 | 334 |
Net other revenue | 1,377,648 | 1,909,638 | (28) | - | - | |
Operating lease income | 1,186,002 | 1,026,926 | 15 | 1,197,530 | 1,032,832 | 16 |
Other income | 1,065,331 | 719,079 | 48 | 1,316,179 | 971,077 | 36 |
Total operating income | 17,107,414 | 16,806,184 | 2 | 15,343,626 | 14,695,126 | 4 |
Impairment and other credit losses | (53,041) | (843,425) | (94) | (162,647) | (696,644) | (77) |
Net Operating Income | 17,054,373 | 15,962,759 | 7 | 15,180,979 | 13,998,482 | 8 |
Operating expenses | ||||||
Personnel expenses | (3,305,050) | (2,851,023) | 16 | (2,887,703) | (2,477,206) | 17 |
Premises, equipment, establishment and other expenses | (3,108,238) | (3,007,143) | 3 | (2,857,842) | (2,449,070) | 17 |
(6,413,288) | (5,858,166) | 9 | (5,745,545) | (4,926,276) | 17 | |
Operating profits before share of profit of equity accounted investees | 10,641,085 | 10,104,593 | 5 | 9,435,434 | 9,072,206 | 4 |
Share of profit of equity accounted investees, net of tax | 2,664,448 | 1,886,915 | 41 | - | - | |
Operating profit before taxes on financial services | 13,305,533 | 11,991,508 | 11 | 9,435,434 | 9,072,206 | 4 |
Taxes on financial services | (1,879,274) | (1,679,690) | 12 | (1,879,274) | (1,679,690) | 12 |
Profit before tax | 11,426,259 | 10,311,818 | 11 | 7,556,160 | 7,392,516 | 2 |
Income tax expense | (3,239,319) | (2,752,818) | 18 | (2,765,727) | (2,427,449) | 14 |
Profit for the year | 8,186,940 | 7,559,000 | 8 | 4,790,433 | 4,965,067 | (4) |
Profit attributable to : | ||||||
Equity holders of the parent | 7,842,275 | 7,226,880 | 9 | 4,790,433 | 4,965,067 | (4) |
Non-controlling interest | 344,665 | 332,120 | 4 | - | - | |
Profit for the year | 8,186,940 | 7,559,000 | 8 | 4,790,433 | 4,965,067 | (4) |
Basic and diluted earnings per share -Rs. | 34.49 | 31.79 | ||||
The annexed notes form an integral part of these interim financial statements. | ||||||
CENTRAL FINANCE COMPANY PLC | ||||||
STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME | ||||||
Group | Company | |||||
For the year ended 31st March | 2024 | 2023 | 2024 | 2023 | ||
Unaudited | Audited | Increase | Unaudited | Audited | Increase | |
(decrease) | (decrease) | |||||
Rs.'000 | Rs.'000 | % | Rs.'000 | Rs.'000 | % | |
Profit for the year | 8,186,940 | 7,559,000 | 8 | 4,790,433 | 4,965,067 | (4) |
Other comprehensive income/(expense) to be reclassified to income statement | ||||||
Fair value gain on debt securities at fair value through other | ||||||
comprehensive income | ||||||
Share of equity accounted investee, net of tax | 952,982 | 498,520 | 91 | - | - | - |
Total other comprehensive income/(expense) to be reclassified to income statement | 952,982 | 498,520 | 91 | - | - | - |
Other comprehensive income/(expense) not to be reclassified to income statement | ||||||
Actuarial losses on defined benefit plans | (145,752) | (45,247) | 222 | (135,342) | (52,660) | 157 |
Deferred tax impact on actuarial losses | 43,752 | 13,573 | 222 | 40,603 | 15,798 | 157 |
(102,000) | (31,674) | 222 | (94,739) | (36,862) | 157 | |
Share of equity accounted investee, net of tax | (24,722) | (8,111) | 205 | - | - | - |
Revaluation of land & buildings | ||||||
Gain on revaluation of land & buildings | 1,184,820 | - | - | 941,777 | - | - |
Deferred tax impact on revaluation reserve | (306,506) | - | - | (282,533) | - | - |
878,314 | - | - | 659,244 | - | - | |
Share of equity accounted investee, net of tax | 14,661 | 66,546 | - | - | - | - |
Deferred tax impact on revaluation reserve due to change of income tax rate | - | (453,286) | - | - | (278,959) | - |
Deferred tax impact on revaluation reserve due to change of income tax rate-Share of equity | ||||||
accounted investee | - | (42,718) | - | - | - | - |
Total other comprehensive income/(expense) not to be reclassified to income statement | 766,253 | (469,243) | 263 | 564,505 | (315,821) | 279 |
Other comprehensive income/(expense) for the year(net of tax) | 1,719,235 | 29,277 | 5,772 | 564,505 | (315,821) | 279 |
Total comprehensive income for the year | 9,906,175 | 7,588,277 | 31 | 5,354,938 | 4,649,246 | 15 |
Total comprehensive income Attributable to: | ||||||
Equity holders of the parent | 9,466,177 | 7,314,015 | 29 | 5,354,938 | 4,649,246 | 15 |
Non-controlling interest | 439,998 | 274,262 | 60 | - | - | - |
Total comprehensive income for the year | 9,906,175 | 7,588,277 | 31 | 5,354,938 | 4,649,246 | 15 |
The annexed notes form an integral part of these interim financial statements.
CENTRAL FINANCE COMPANY PLC | ||||||
INCOME STATEMENT | ||||||
Group | Company | |||||
For the three months ended 31st March | 2024 | 2023 | 2024 | 2023 | ||
Unaudited | Unaudited | Increase | Unaudited | Unaudited | Increase | |
(decrease) | (decrease) | |||||
Rs.'000 | Rs.'000 | % | Rs.'000 | Rs.'000 | % | |
Income | 6,621,383 | 6,553,905 | 1 | 5,383,666 | 5,452,406 | (1) |
Interest income | 4,650,729 | 4,870,696 | (5) | 4,530,017 | 4,778,438 | (5) |
Interest expenses | (1,547,484) | (1,411,825) | 10 | (1,563,981) | (1,428,914) | 9 |
Net interest income | 3,103,245 | 3,458,871 | (10) | 2,966,036 | 3,349,524 | (11) |
Net income from financial instruments at FVTPL | 107,807 | 88,907 | 21 | 83,227 | 72,646 | 15 |
Net other revenue | 373,392 | 338,969 | 10 | - | - | - |
Operating lease income | 314,006 | 260,128 | 21 | 317,057 | 262,268 | 21 |
Other income | 290,149 | 178,985 | 62 | 453,365 | 339,054 | 34 |
Total operating income | 4,188,599 | 4,325,860 | (3) | 3,819,685 | 4,023,492 | (5) |
- | ||||||
Impairment (charge)/reversal and other credit losses | 27,967 | (30,769) | (191) | 40,256 | (30,539) | (232) |
Net Operating Income | 4,216,566 | 4,295,091 | (2) | 3,859,941 | 3,992,953 | (3) |
Operating expenses | - | |||||
Personnel expenses | (870,544) | (792,588) | 10 | (753,936) | (686,414) | 10 |
Premises, equipment, establishment and other expenses | (831,222) | (787,957) | 5 | (802,017) | (748,917) | 7 |
(1,701,766) | (1,580,545) | 8 | (1,555,953) | (1,435,331) | 8 | |
Operating profits before share of profit of equity accounted investees | 2,514,800 | 2,714,546 | (7) | 2,303,988 | 2,557,622 | (10) |
Share of profit of equity accounted investees, net of tax | 818,833 | 600,422 | 36 | - | - | |
Operating profit before taxes on financial services | 3,333,633 | 3,314,968 | 1 | 2,303,988 | 2,557,622 | (10) |
Taxes on financial services | (462,266) | (496,938) | (7) | (462,266) | (496,938) | (7) |
Profit before tax | 2,871,367 | 2,818,030 | 2 | 1,841,722 | 2,060,684 | (11) |
Income tax expense | (858,008) | (770,091) | 11 | (676,405) | (628,482) | 8 |
Profit for the period | 2,013,359 | 2,047,939 | (2) | 1,165,317 | 1,432,202 | (19) |
Profit attributable to : | ||||||
Equity holders of the parent | 1,935,106 | 1,981,178 | (2) | 1,165,317 | 1,432,202 | (19) |
Non-controlling interest | 78,253 | 66,761 | 17 | - | - | |
Profit for the period | 2,013,359 | 2,047,939 | (2) | 1,165,317 | 1,432,202 | (19) |
Basic and diluted earnings per share -Rs. | 8.51 | 8.71 | ||||
The annexed notes form an integral part of these interim financial statements. | ||||||
CENTRAL FINANCE COMPANY PLC | ||||||
STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME | ||||||
Group | Company | |||||
For the three months ended 31st March | 2024 | 2023 | 2024 | 2023 | ||
Unaudited | Unudited | Increase | Unaudited | Unaudited | Increase | |
(decrease) | (decrease) | |||||
Rs.'000 | Rs.'000 | % | Rs.'000 | Rs.'000 | % | |
Profit for the period | 2,013,359 | 2,047,939 | (2) | 1,165,317 | 1,432,202 | (19) |
Other comprehensive income/(expense) to be reclassified to income statement | ||||||
Fair value gain on debt securities at fair value through other comprehensive income | ||||||
Share of equity accounted investee, net of tax | 219,349 | 101,942 | 115 | - | - | - |
Total other comprehensive income/(expense) to be reclassified to income statement | 219,349 | 101,942 | 115 | - | - | - |
Other comprehensive income/(expense) not to be reclassified to income statement | ||||||
Actuarial gains losses on defined benefit plans | (145,752) | (45,247) | 222 | (135,342) | (52,660) | 157 |
Deferred tax impact on actuarial losses | 43,752 | 13,573 | 222 | 40,603 | 15,798 | 157 |
(102,000) | (31,674) | 222 | (94,739) | (36,862) | 157 | |
Share of equity accounted investee, net of tax | (528) | 1,504 | - | - | - | |
Revaluation of land & buildings | ||||||
Gain on revaluation of land & buildings | 1,184,820 | - | - | 941,777 | - | - |
Deferred tax impact on revaluation reserve | (306,506) | - | - | (282,533) | - | - |
878,314 | 659,244 | - | - | |||
Share of equity accounted investee, net of tax | 14,661 | 26,551 | - | - | - | - |
Deferred tax impact on revaluation reserve due to change of income tax rate | - | (1,045) | - | - | - | - |
Deferred tax impact on revaluation reserve due to change of income tax rate-Share of equity | ||||||
accounted investee | - | (20,788) | - | |||
Total other comprehensive income/(expense) not to be reclassified to income statement | 790,447 | (25,452) | 3,206 | 564,505 | (36,862) | 1,631 |
Other comprehensive income/(expense) for the period (net of tax) | 1,009,796 | 76,490 | 1,220 | 564,505 | (36,862) | 1,631 |
Total comprehensive income for the period | 3,023,155 | 2,124,429 | 42 | 1,729,822 | 1,395,340 | 24 |
Total comprehensive income Attributable to: | ||||||
Equity holders of the parent | 2,849,569 | 2,057,609 | 38 | 1,729,822 | 1,395,340 | 24 |
Non-controlling interest | 173,586 | 66,820 | 160 | - | - | |
Total comprehensive income for the period | 3,023,155 | 2,124,429 | 42 | 1,729,822 | 1,395,340 | 24 |
The annexed notes form an integral part of these interim financial statements.
CENTRAL FINANCE COMPANY PLC
STATEMENT OF FINANCIAL POSITION
Group | Company | |||
As at | 31.03.2024 | 31.03.2023 | 31.03.2024 | 31.03.2023 |
Unaudited | Audited | Unaudited | Audited | |
Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | |
ASSETS | ||||
Cash and cash equivalents | 905,389 | 992,061 | 755,076 | 528,494 |
Fair value through profit or loss financial assets | 3,908,515 | 649,071 | 3,029,889 | 377,996 |
Securities bought under repurchase agreements | 6,200,535 | 3,409,480 | 6,090,306 | 3,409,480 |
Financial assets at amortised cost- Debt and other financial instruments | 28,971,594 | 28,039,980 | 26,599,900 | 26,332,972 |
Financial assets at amortised cost- Loans and receivables from customers | 5,958,437 | 5,263,446 | 5,944,936 | 5,263,546 |
Financial assets at amortised cost- Net investment in leases and hire purchase | 44,203,016 | 41,064,140 | 44,203,016 | 41,064,140 |
Trade receivables | 1,000,140 | 1,074,527 | - | - |
Investments in subsidiaries | - | - | 407,979 | 381,614 |
Investments in equity accounted investees | 14,532,496 | 11,121,423 | 1,731,672 | 1,654,509 |
Inventories and other stocks | 1,064,686 | 1,386,916 | 89,814 | 79,202 |
Investment properties | 66,611 | 78,800 | 66,611 | 78,800 |
Property, plant and equipment | 13,228,686 | 12,246,039 | 10,566,848 | 9,840,721 |
Right of use assets | 468,191 | 429,616 | 502,090 | 497,414 |
Intangible assets | 274,693 | 314,727 | 270,266 | 314,024 |
Current tax assets | 43 | 34 | - | - |
Deferred tax assets | 24,072 | 20,269 | - | - |
Other assets | 722,641 | 633,201 | 483,992 | 388,155 |
Real estates held for sale | 4,368 | 5,155 | 4,368 | 5,155 |
Total assets | 121,534,113 | 106,728,885 | 100,746,763 | 90,216,222 |
LIABILITIES | ||||
Bank overdrafts | 464,254 | 225,173 | 414,157 | 170,584 |
Financial liabilities at amortised cost -Deposits | 43,737,485 | 38,228,102 | 44,200,604 | 38,532,558 |
Financial liabilities at amortised cost -Interest bearing borrowings | 18,024 | 74,226 | - | 38,922 |
Lease liabilities | 472,351 | 416,352 | 517,267 | 501,736 |
Employee benefit obligations | 2,533,524 | 2,072,381 | 2,365,673 | 1,922,762 |
Current tax liabilities | 776,389 | 1,517,316 | 567,804 | 1,284,886 |
Deferred tax liabilities | 1,626,370 | 1,400,623 | 1,125,451 | 937,912 |
Other liabilities | 1,559,915 | 1,348,992 | 1,237,195 | 904,182 |
Total liabilities | 51,188,312 | 45,283,165 | 50,428,151 | 44,293,542 |
EQUITY | ||||
Stated capital | 2,230,286 | 2,230,286 | 2,230,286 | 2,230,286 |
Statutory reserve fund | 3,204,000 | 2,964,000 | 3,204,000 | 2,964,000 |
Revaluation reserve | 5,384,232 | 4,597,308 | 3,953,451 | 3,299,945 |
Fair value reserve | 1,053,010 | 100,028 | - | - |
Loan loss reserve | 920,000 | 920,000 | 920,000 | 920,000 |
General reserve | 23,402,957 | 23,402,957 | 23,391,776 | 23,391,776 |
Retained earnings | 31,857,928 | 25,330,663 | 16,619,099 | 13,116,673 |
Total equity, excluding non-controlling interest | 68,052,413 | 59,545,242 | 50,318,612 | 45,922,680 |
Non-controlling interest | 2,293,388 | 1,900,478 | - | - |
Total equity | 70,345,801 | 61,445,720 | 50,318,612 | 45,922,680 |
Total liabilities and equity | 121,534,113 | 106,728,885 | 100,746,763 | 90,216,222 |
Net asset value per share - Rs. | 299.32 | 261.90 | 221.32 | 201.99 |
These financial statements have been prepared in compliance with the requirements of the Companies Act No.07 of 2007. | ||||
- | ||||
W.M.T.W.Weerasinghe | - | |||
Chief Financial Officer | ||||
The Board of directors is responsible for the preparation and presentation of these financial statements. | ||||
Approved and signed for and on behalf of the board. | ||||
E. H. Wijenaike | A.K. Gunaratne | |||
Managing Director | Deputy Managing Director |
20th May 2024
Colombo
CENTRAL FINANCE COMPANY PLC | |||||||||||
STATEMENT OF CHANGES IN EQUITY | |||||||||||
For the year ended 31st March 2024 | |||||||||||
Attributable to equity holders of the company | Non- | Total | |||||||||
Group | controlling | ||||||||||
Stated capital Statutory reserve | Revaluation | Fair value | Loan loss | General | Retained | Total | |||||
interest | |||||||||||
fund | reserve | reserve | reserve | reserves | earnings | ||||||
Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | ||
Balance as at 1st April 2022 | 2,230,286 | 2,715,000 | 4,976,248 | (398,492) | 920,000 | 23,402,957 | 21,989,452 | 55,835,451 | 1,634,702 | 57,470,153 | |
Charge relating to Surcharge Tax | - | - | - | - | - | - | (2,587,313) | (2,587,313) | (2,031) | (2,589,344) | |
Balance as at 1st April 2022 (Adjusted) | 2,230,286 | 2,715,000 | 4,976,248 | (398,492) | 920,000 | 23,402,957 | 19,402,139 | 53,248,138 | 1,632,671 | 54,880,809 | |
Total comprehensive income | |||||||||||
Profit for the year | - | - | - | - | - | - | 7,226,880 | 7,226,880 | 332,120 | 7,559,000 | |
Other comprehensive income | - | - | (371,082) | 498,520 | - | - | (40,303) | 87,135 | (57,858) | 29,277 | |
Total comprehensive income | - | - | (371,082) | 498,520 | - | - | 7,186,577 | 7,314,015 | 274,262 | 7,588,277 | |
Transactions with equity holders of the Company and | |||||||||||
other transfers , recognised directly in equity | |||||||||||
Depreciation on revaluation surplus | - | - | (7,858) | - | - | - | 7,858 | - | - | - | |
Unclaimed dividends written back | - | - | - | - | - | - | 6,186 | 6,186 | 393 | 6,579 | |
Payment of forfeited dividends | - | - | - | - | - | - | (1) | (1) | - | (1) | |
Transfers during the year | - | 249,000 | - | - | - | - | (249,000) | - | - | - | |
Dividends - Scrip/cash | - | - | - | - | - | - | (1,023,096) | (1,023,096) | (6,848) | (1,029,944) | |
Total contributions from and distribution to equity | |||||||||||
holders and other transfers | - | 249,000 | (7,858) | - | - | - | (1,258,053) | (1,016,911) | (6,455) | (1,023,366) | |
Balance as at 31st March 2023 | 2,230,286 | 2,964,000 | 4,597,308 | 100,028 | 920,000 | 23,402,957 | 25,330,663 | 59,545,242 | 1,900,478 | 61,445,720 | |
Balance as at 01st April 2023 | 2,230,286 | 2,964,000 | 4,597,308 | 100,028 | 920,000 | 23,402,957 | 25,330,663 | 59,545,242 | 1,900,478 | 61,445,720 | |
Total comprehensive income | |||||||||||
Profit for the year | - | - | - | - | - | - | 7,842,275 | 7,842,275 | 344,665 | 8,186,940 | |
Other comprehensive income | - | - | 794,535 | 952,982 | - | - | (123,615) | 1,623,902 | 95,333 | 1,719,235 | |
Total comprehensive income | - | - | 794,535 | 952,982 | - | - | 7,718,660 | 9,466,177 | 439,998 | 9,906,175 | |
Transactions with equity holders of the Company and | |||||||||||
other transfers , recognised directly in equity | |||||||||||
Depreciation on revaluation surplus | - | - | (7,611) | - | - | - | 7,611 | - | - | - | |
Unclaimed dividends written back | - | - | - | - | - | - | 7,276 | 7,276 | - | 7,276 | |
Payment of forfeited dividends | - | - | - | - | - | - | (26) | (26) | - | (26) | |
Transfers during the year | - | 240,000 | - | - | - | - | (240,000) | - | - | - | |
Dividends - Scrip/ Cash | - | - | - | - | - | - | (966,256) | (966,256) | (47,088) | (1,013,344) | |
Total contributions from and distribution to equity | |||||||||||
holders and other transfers | - | 240,000 | (7,611) | - | - | - | (1,191,395) | (959,006) | (47,088) | (1,006,094) | |
Balance as at 31st March 2024 | 2,230,286 | 3,204,000 | 5,384,232 | 1,053,010 | 920,000 | 23,402,957 | 31,857,928 | 68,052,413 | 2,293,388 | 70,345,801 |
The annexed notes form an integral part of these interim financial statements.
Figures in brackets indicate deductions.
CENTRAL FINANCE COMPANY PLC
STATEMENT OF CHANGES IN EQUITY
For the year ended 31st March 2024
Company | Stated | Statutory | Revaluation | Loan loss | General | Retained | Total |
capital | reserve fund | reserve | reserve | reserve | earnings | ||
Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | |
Balance as at 01st April 2022 | 2,230,286 | 2,715,000 | 3,584,888 | 920,000 | 23,391,776 | 11,624,231 | 44,466,181 |
Charge relating to Surcharge Tax | - | - | - | - | - | (2,175,436) | (2,175,436) |
Balance as at 1st April 2022 (Adjusted) | 2,230,286 | 2,715,000 | 3,584,888 | 920,000 | 23,391,776 | 9,448,795 | 42,290,745 |
Total comprehensive income | |||||||
Profit for the year | - | - | - | - | - | 4,965,067 | 4,965,067 |
Other comprehensive income | - | - | (278,959) | - | - | (36,862) | (315,821) |
Total comprehensive income | - | - | (278,959) | - | - | 4,928,205 | 4,649,246 |
Transactions with equity holders of the Company and other transfers , | |||||||
recognised directly in equity | |||||||
Depreciation on revaluation surplus | - | - | (5,984) | - | - | 5,984 | - |
Unclaimed dividends written back | - | - | - | - | - | 5,786 | 5,786 |
Transfers during the year | - | 249,000 | - | - | - | (249,000) | - |
Payment of forfeited dividends | - | - | - | - | - | (1) | (1) |
Dividends - Cash | - | - | - | - | - | (1,023,096) | (1,023,096) |
Total contributions from and distribution to equity holders and other | |||||||
transfers | - | 249,000 | (5,984) | - | - | (1,260,327) | (1,017,311) |
Balance as at 31st March 2023 | 2,230,286 | 2,964,000 | 3,299,945 | 920,000 | 23,391,776 | 13,116,673 | 45,922,680 |
Balance as at 01st April 2023 | 2,230,286 | 2,964,000 | 3,299,945 | 920,000 | 23,391,776 | 13,116,673 | 45,922,680 |
Total comprehensive income | - | ||||||
Profit for the year | - | - | - | - | - | 4,790,433 | 4,790,433 |
Other comprehensive income | - | - | 659,244 | - | - | (94,739) | 564,505 |
Total comprehensive income | - | - | 659,244 | - | - | 4,695,694 | 5,354,938 |
Transactions with equity holders of the Company and other transfers , | |||||||
recognised directly in equity | |||||||
Depreciation on revaluation surplus | - | - | (5,738) | - | - | 5,738 | - |
Unclaimed dividends written back | - | - | - | - | - | 7,276 | 7,276 |
Transfers during the year | - | 240,000 | - | - | - | (240,000) | - |
Payment of forfeited dividends | - | - | - | - | - | (26) | (26) |
Dividends - Cash | - | - | - | - | - | (966,256) | (966,256) |
Total contributions from and distribution to equity holders and other | |||||||
transfers | - | 240,000 | (5,738) | - | - | (1,193,268) | (959,006) |
Balance as at 31st March 2024 | 2,230,286 | 3,204,000 | 3,953,451 | 920,000 | 23,391,776 | 16,619,099 | 50,318,612 |
The annexed notes form an integral part of these interim financial statements.
Figures in brackets indicate deductions.
CENTRAL FINANCE COMPANY PLC
STATEMENT OF CASH FLOW
Group | Company | |||
For the year ended 31st March | 2024 | 2023 | 2024 | 2023 |
Unaudited | Audited | Unaudited | Audited | |
Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | |
Cash flows from operating activities | ||||
Interest receipts | 17,930,754 | 15,503,748 | 17,735,403 | 15,266,207 |
Interest payments | (2,583,958) | (2,301,236) | (2,598,149) | (2,333,129) |
Recoveries on bad debts previously written off | 334,971 | 344,757 | 334,971 | 344,757 |
Receipts from other operating activities | 6,927,489 | 6,904,101 | 1,330,830 | 1,162,126 |
Cash payments to employees and suppliers | (9,105,105) | (9,297,416) | (4,752,490) | (4,130,336) |
Operating profit before changes in operating assets | 13,504,151 | 11,153,954 | 12,050,565 | 10,309,625 |
(Increase) / decrease in operating assets: | ||||
Securities with bank and non-bank financial institutions | (5,047,576) | (1,565,164) | (5,047,576) | (1,565,164) |
Loans to customers | (32,071,006) | (15,943,315) | (32,403,992) | (16,818,085) |
Customer repayments | 29,357,409 | 27,606,464 | 29,696,873 | 28,489,586 |
Others | (840,626) | (218,585) | (813,772) | (37,946) |
Increase / (decrease) in operating liabilities: | ||||
Net cash effect on deposits | 2,736,778 | (11,771,180) | 2,839,964 | (11,790,101) |
Net cash from operating activities before taxes on financial | 7,639,130 | 9,262,174 | 6,322,062 | 8,587,915 |
services | ||||
Taxes on financial services | (1,819,677) | (1,666,097) | (1,819,677) | (1,666,097) |
Net cash on operating activities before income tax | 5,819,453 | 7,596,077 | 4,502,385 | 6,921,818 |
Income tax paid | (3,740,727) | (3,692,632) | (3,307,729) | (3,427,809) |
Surcharge tax paid | - | (2,185,438) | - | (2,175,436) |
Net cash generated from operating activities | 2,078,726 | 1,718,007 | 1,194,656 | 1,318,573 |
Cash flows from investing activities | ||||
Dividends received from subsidiaries | - | - | 47,832 | 26,724 |
Dividends received from equity accounted investees | 122,063 | 47,652 | 77,164 | 45,718 |
Dividends received from other companies | 18,973 | 30,344 | 12,852 | 25,045 |
Acquisition of financial investments | (6,565,690) | (5,506,600) | - | - |
Disposal of investment property | 23,971 | - | 23,971 | - |
Proceeds from sale of financial investments | 5,529,813 | 5,723,460 | 51,721 | - |
Purchase of property, plant and equipment | (608,770) | (598,739) | (510,338) | (475,306) |
Disposal of property, plant and equipment | 152,005 | 168,331 | 151,983 | 168,121 |
Net cash used in investing activities | (1,327,635) | (135,552) | (144,815) | (209,698) |
Cash flows from financing activities | ||||
Proceeds from borrowings | 1,250,000 | 279,340 | 1,250,000 | - |
Repayment of borrowings | (1,304,780) | (926,297) | (1,287,500) | (62,125) |
Lease installment settlement | (116,685) | (115,129) | (159,439) | (147,505) |
Dividends paid to equity holders of the parent | (869,876) | (1,023,095) | (869,876) | (1,023,095) |
Dividends paid to non-controlling interest | (35,483) | (5,661) | - | - |
Net cash used in financing activities | (1,076,824) | (1,790,842) | (1,066,815) | (1,232,725) |
Net increase/(decrease) in cash and cash equivalents | (325,733) | (208,387) | (16,974) | (123,850) |
Cash and cash equivalents at the beginning of the year | 767,102 | 975,489 | 358,121 | 481,971 |
Cash and cash equivalents at the end of the year | 441,369 | 767,102 | 341,147 | 358,121 |
Cash and cash equivalents | 905,389 | 992,061 | 755,076 | 528,494 |
Bank overdrafts | (464,254) | (225,173) | (414,157) | (170,584) |
Impairment provision for cash equivalents | 234 | 214 | 228 | 211 |
Cash and cash equivalents at the end of the year | 441,369 | 767,102 | 341,147 | 358,121 |
Figures in brackets indicate outflows.
The annexed notes form an integral part of these interim financial statements.
CENTRAL FINANCE COMPANY PLC
NOTES TO THE INTERIM FINANCIAL STATEMENTS
- The interim financial statements of the Company and the Group have been prepared in accordance with the accounting policies set out in the Annual Report for the year ended 31st March 2023 and provide the information as required by the Colombo Stock Exchange and LKAS 34- Interim Financial Reporting.
- The presentation and classification of the previous periods have been amended where relevant for better presentation and to be comparable with those of the current period.
- Stated capital is represented by number of shares in issue as given below:
As at 31.03.2024 | As at 31.12.2023 | |||||
Ordinary shares | 227,354,462 | 227,354,462 | ||||
227,354,462 | 227,354,462 | |||||
4 | Market price per share | |||||
Quarter ended | Quarter ended | |||||
31.03.2024 | 31.12.2023 | |||||
Rs. | Rs. | |||||
Highest | 113.50 | 120.25 | ||||
Lowest | 96.30 | 98.00 | ||||
Last traded | 106.75 | 105.25 | ||||
5 | Number of shares held by individual Directors are as follows: | As at | As at | |||
31.03.2024 | 31.12.2023 | |||||
A.D.B. Talwatte | Nil | Nil | ||||
E.H. Wijenaike | 35,039,742 | 35,039,742 | ||||
A.K. Gunaratne | 1,810,661 | 1,810,661 | ||||
D.P. de Silva | 225,117 | 225,117 | ||||
Dr. (Mrs.) A.D.N. de Zoysa | Nil | Nil | ||||
A.R. Fernando | Nil | Nil | ||||
C.K. Hettiarachchi | 134,399 | 134,399 | ||||
K.B. Herath | Nil | Nil | ||||
M.H.de Silva | Nil | Nil | ||||
C.S.Hettiarachchi | 27,093 | 27,093 | ||||
6 | Twenty largest shareholders of the Company are as follows: | As at 31.03.2024 | *As at 31.12.2023 | |||
Number of | % | Number of shares | % | |||
1 | Corporate Services (Pvt) Ltd. A/C No.01 | 36,625,096 | 16.11 | 36,625,096 | 16.11 | |
2 | E.H. Wijenaike | 35,039,742 | 15.41 | 35,039,742 | 15.41 | |
3 | Employees Provident Fund | 24,419,181 | 10.74 | 24,419,181 | 10.74 | |
4 | Thurston Investments Limited | 13,624,392 | 5.99 | 13,624,392 | 5.99 | |
5 | Hallsville Trading Group INC | 13,083,136 | 5.75 | 13,083,136 | 5.75 | |
6 | E.W. Balasuriya & Co.(Pvt) Ltd. | 8,909,789 | 3.92 | 8,909,789 | 3.92 | |
7 | A.J. Wijenaike | 7,091,476 | 3.12 | 7,091,476 | 3.12 | |
8 | Ceylon Investment PLC A/C No.02 | 6,804,536 | 2.99 | 6,804,536 | 2.99 | |
9 | Ceylon Guardian Investment Trust PLC A/C No.02 | 5,570,801 | 2.45 | 5,570,801 | 2.45 | |
10 | C.R. Dunuwille | 2,923,384 | 1.29 | 2,923,384 | 1.29 | |
11 | N.M. Gunawardana | 2,818,820 | 1.24 | 2,818,820 | 1.24 | |
12 | P.R. Munasinha | 2,659,783 | 1.17 | 2,659,783 | 1.17 | |
13 | S.K. Wedande | 1,847,633 | 0.81 | 1,847,633 | 0.81 | |
14 | A.K. Gunaratne | 1,810,661 | 0.80 | 1,810,661 | 0.80 | |
15 | J.B. Cocoshell (Pvt) Ltd. | 1,793,746 | 0.79 | 1,734,378 | 0.76 | |
16 | Rubber Investment Trust PLC A/C No.02 | 1,776,231 | 0.78 | 1,526,913 | 0.67 | |
17 | P.M. Wijenaike (Deceased) | 1,683,206 | 0.74 | 1,683,206 | 0.74 | |
18 | N.M.Wahab | 1,626,448 | 0.72 | 1,626,448 | 0.72 | |
19 | Hatton National Bank PLC-Capital Alliance Quantitative Equity Fund. | 1,488,489 | 0.65 | 1,433,489 | 0.63 | |
20 | Shalfar Pty Ltd. | 1,458,834 | 0.64 | 1,458,834 | 0.64 | |
173,055,384 | 76.12 | 172,691,698 | 75.96 | |||
Others | 54,299,078 | 23.88 | 54,662,764 | 24.04 | ||
Total | 227,354,462 | 100.00 | 227,354,462 | 100.00 |
*Comparative shareholdings as at 31.12.2023 held by the twenty largest shareholders as at 31.03.2024.
CENTRAL FINANCE COMPANY PLC
NOTES TO THE INTERIM FINANCIAL STATEMENTS
7 Public holding
The company qualifies under option one of the minimum public holding requirement No.7.13.1 of the Listing Rules of the Colombo Stock Exchange as of 31.03.2024 and relevant information is given below.
As at 31.03.2024
Float adjusted market capitalization | Public holding percentage (%) | Number of public shareholders | |||
Minimum requirement | Available | Minimum | Available | Minimum | Available |
amount | requirement | requirement | |||
Rs.10 Bn | Rs.15.43 Bn | 10% | 63.59% | 500 | 3,942 |
As at 31.12.2023 | |||||
Float adjusted market capitalization | Public holding percentage (%) | Number of public shareholders | |||
Minimum requirement | Available | Minimum | Available | Minimum | Available |
amount | requirement | requirement | |||
Rs.10 Bn | Rs.15.22 Bn | 5% | 63.59% | 500 | 3,989 |
- Commitments and Contingencies
The Commitments (unutilised credit facilities) and Contingencies (fully secured guarantees issued on behalf of depositors) as at 31st March 2024 amounted to Rs. 137.65 Mn. (As at 31st December 2023 - Rs. 79.2 Mn)
Tax assessments - Company and the Group
The outstanding tax assessments related to the Company amounted to Rs.1,864.38 Mn which have been duly appealed as of 31.03.2024. The outstanding tax assessments related to Group Companies amounted to Rs. 68.66 Mn in CF Insurance Brokers (Pvt) Ltd., Rs. 40.50 Mn in Hedges Court Residencies (Pvt) Ltd, Rs. 2.3 Mn in Central Transport & Travels Ltd , Rs. 0.3 Mn in Expanded Plastic Products (Private) Limited and Rs. 1 Mn in Central Homes Private Limited which have been duly appealed as of 31.03.2024.
Capital commitments
Capital expenditure approved by the board of directors for which provision has not been made in the financial statements amounts to approximately Rs.44.8 million for the Company and Rs.48.2 million for the Group. - Finance cost of the Group including interest expense and foreign exchange loss other than the parent are categorised under premises, equipment, establishment and other expenses.
10 Classification of financial assets and liabilities - Group
The following table analyses the carrying amounts of the financial instruments by category as defined in Sri Lanka Accounting Standard - SLFRS 9 Financial Instruments.
Financial assets and financial liabilities measured at fair value - fair value hierarchy Fair value through profit or loss financial assets - Group
31.03.2024 | Level 1 | Level 02 | Level 03 | Total |
Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | |
Investments in quoted securities | 436,982 | - | - | 436,982 |
Unquoted equities | - | - | 120,303 | 120,303 |
Investments in units | - | 3,351,230 | - | 3,351,230 |
436,982 | 3,351,230 | 120,303 | 3,908,515 | |
Fair value through profit or loss financial assets - Group | ||||
31.03.2023 | Level 1 | Level 02 | Level 03 | Total |
Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | |
Investments in quoted securities | 413,870 | - | - | 413,870 |
Unquoted equities | - | - | 111,156 | 111,156 |
Investments in units | - | 124,045 | - | 124,045 |
413,870 | 124,045 | 111,156 | 649,071 | |
Fair value through profit or loss financial assets - Company | ||||
31.03.2024 | Level 1 | Level 02 | Level 03 | Total |
Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | |
Investments in quoted securities | 325,285 | - | - | 325,285 |
Unquoted equities | - | - | 118,390 | 118,390 |
Investments in units | - | 2,586,214 | - | 2,586,214 |
325,285 | 2,586,214 | 118,390 | 3,029,889 | |
Fair value through profit or loss financial assets - Company | ||||
31.03.2023 | Level 1 | Level 02 | Level 03 | Total |
Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | |
Investments in quoted securities | 269,154 | - | - | 269,154 |
Unquoted equities | - | - | 108,845 | 108,845 |
269,154 | - | 108,845 | 377,999 |
Level 3 - fair value measurement
The following table shows a reconciliation from the beginning balance to the ending balance for fair value measurement in level 3 of the fair value hierarchy.
Group | Company | |||
As at | 31.03.2024 | 31.03.2023 | 31.03.2024 | 31.03.2023 |
Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | |
Balance at the beginning of the year | 111,156 | 104,794 | 108,845 | 102,817 |
Changes in fair value during the year | 9,147 | 6,362 | 9,545 | 6,028 |
Balance at the end of the year | 120,303 | 111,156 | 118,390 | 108,845 |
Level 01 valuations are based on market prices published by the Colombo Stock Exchange for shares quoted on the Colombo Stock Exchange and Level 2 valuations for units are based on the prices published by fund managers for respective funds.
Level 03 valuations have been determined using valuation techniques which approximate the fair value. There have been no transfers among levels 01, 02 and 03.
Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Central Finance Company plc published this content on 20 May 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 20 May 2024 14:55:01 UTC.