Financials Central Industries PLC

Equities

CIND.N0000

LK0185N00005

Construction Supplies & Fixtures

End-of-day quote Colombo S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
137.2 LKR +2.81% Intraday chart for Central Industries PLC +16.07% +57.22%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 776.9 557.5 648.4 2,132 2,137 1,978
Enterprise Value (EV) 1 948.4 634.4 968.6 2,257 1,838 1,562
P/E ratio 9.33 x 4.3 x 3.34 x 5.29 x 4.26 x 3.08 x
Yield 5.09% 8.87% 6.1% 1.94% - 3.56%
Capitalization / Revenue 0.34 x 0.2 x 0.2 x 0.52 x 0.32 x 0.46 x
EV / Revenue 0.42 x 0.23 x 0.3 x 0.55 x 0.27 x 0.36 x
EV / EBITDA 5.39 x 2.66 x 2.94 x 4.34 x 1.69 x 1.33 x
EV / FCF -205 x 6.08 x -4.2 x 17.2 x 3.18 x 10.3 x
FCF Yield -0.49% 16.5% -23.8% 5.82% 31.4% 9.67%
Price to Book 0.59 x 0.34 x 0.37 x 0.98 x 0.81 x 0.61 x
Nbr of stocks (in thousands) 24,199 24,199 24,199 24,198 24,197 24,196
Reference price 2 32.10 23.04 26.79 88.10 88.34 81.76
Announcement Date 7/2/18 7/9/19 7/9/20 6/28/21 6/27/22 6/6/23
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 2,274 2,770 3,182 4,123 6,732 4,334
EBITDA 1 176.1 238.1 329.3 520.4 1,089 1,178
EBIT 1 136.5 196.5 286 466.3 1,036 1,124
Operating Margin 6% 7.09% 8.99% 11.31% 15.38% 25.93%
Earnings before Tax (EBT) 1 111.6 177 263 469.3 675.6 773
Net income 1 83.3 129.5 193.9 403.1 502.1 643.2
Net margin 3.66% 4.67% 6.09% 9.78% 7.46% 14.84%
EPS 2 3.442 5.351 8.013 16.66 20.75 26.58
Free Cash Flow 1 -4.636 104.4 -230.6 131.3 577.6 151
FCF margin -0.2% 3.77% -7.25% 3.18% 8.58% 3.48%
FCF Conversion (EBITDA) - 43.86% - 25.22% 53.06% 12.82%
FCF Conversion (Net income) - 80.63% - 32.56% 115.05% 23.48%
Dividend per Share 2 1.634 2.042 1.634 1.711 - 2.910
Announcement Date 7/2/18 7/9/19 7/9/20 6/28/21 6/27/22 6/6/23
1LKR in Million2LKR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 172 76.9 320 125 - -
Net Cash position 1 - - - - 299 416
Leverage (Debt/EBITDA) 0.974 x 0.323 x 0.9722 x 0.2403 x - -
Free Cash Flow 1 -4.64 104 -231 131 578 151
ROE (net income / shareholders' equity) 6.29% 8.79% 11.4% 20.4% 20.8% 21.8%
ROA (Net income/ Total Assets) 4.76% 6% 7.4% 9.43% 14.6% 15.1%
Assets 1 1,751 2,158 2,621 4,277 3,441 4,270
Book Value Per Share 2 54.30 67.40 73.40 90.20 110.0 134.0
Cash Flow per Share 2 0.8300 0.5000 0.4200 0.9200 20.30 18.50
Capex 1 127 18.1 36.8 68.9 156 123
Capex / Sales 5.6% 0.65% 1.16% 1.67% 2.32% 2.84%
Announcement Date 7/2/18 7/9/19 7/9/20 6/28/21 6/27/22 6/6/23
1LKR in Million2LKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CIND.N0000 Stock
  4. Financials Central Industries PLC