Market Closed -
Nyse
04:00:02 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
20.12
USD
|
-3.08%
|
|
+4.30%
|
+2.24%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
839.4
|
535.7
|
787.8
|
552.2
|
532.2
|
544.1
|
-
|
Enterprise Value (EV)
1 |
839.4
|
535.7
|
787.8
|
552.2
|
532.2
|
544.1
|
544.1
|
P/E ratio
|
14.6
x
|
14.4
x
|
9.95
x
|
7.57
x
|
9.07
x
|
10.1
x
|
8.56
x
|
Yield
|
3.04%
|
4.84%
|
3.41%
|
5.13%
|
5.28%
|
5.19%
|
5.29%
|
Capitalization / Revenue
|
3.72
x
|
2.21
x
|
3.09
x
|
2.1
x
|
2.07
x
|
2.17
x
|
2.05
x
|
EV / Revenue
|
3.72
x
|
2.21
x
|
3.09
x
|
2.1
x
|
2.07
x
|
2.17
x
|
2.05
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.58
x
|
0.98
x
|
1.4
x
|
1.21
x
|
1.06
x
|
1.03
x
|
0.97
x
|
Nbr of stocks (in thousands)
|
28,377
|
28,180
|
27,967
|
27,228
|
27,043
|
27,042
|
-
|
Reference price
2 |
29.58
|
19.01
|
28.17
|
20.28
|
19.68
|
20.12
|
20.12
|
Announcement Date
|
1/29/20
|
1/27/21
|
1/26/22
|
1/25/23
|
1/31/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
225.9
|
242.9
|
254.6
|
263.5
|
256.7
|
250.9
|
264.9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
84.24
|
88.15
|
-
|
97.5
|
92.52
|
90
|
99.4
|
Operating Margin
|
37.3%
|
36.29%
|
-
|
37%
|
36.05%
|
35.87%
|
37.52%
|
Earnings before Tax (EBT)
1 |
77.93
|
49.03
|
105.7
|
98.77
|
76.82
|
71.64
|
84.52
|
Net income
1 |
58.32
|
37.27
|
79.89
|
73.93
|
58.67
|
54.12
|
63.78
|
Net margin
|
25.82%
|
15.35%
|
31.38%
|
28.06%
|
22.86%
|
21.57%
|
24.08%
|
EPS
2 |
2.030
|
1.320
|
2.830
|
2.680
|
2.170
|
2.000
|
2.350
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.9000
|
0.9200
|
0.9600
|
1.040
|
1.040
|
1.045
|
1.065
|
Announcement Date
|
1/29/20
|
1/27/21
|
1/26/22
|
1/25/23
|
1/31/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
64.83
|
60.49
|
70.12
|
64.99
|
67.89
|
65.2
|
63.17
|
61.98
|
66.31
|
61.43
|
61.92
|
63.36
|
64
|
63.75
|
65.54
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
22.28
|
24.77
|
23
|
27.45
|
23.1
|
23.27
|
22.36
|
23.79
|
20.86
|
21.9
|
23.4
|
23.7
|
22
|
24.5
|
Operating Margin
|
-
|
36.84%
|
35.32%
|
35.38%
|
40.44%
|
35.42%
|
36.83%
|
36.09%
|
35.88%
|
33.95%
|
35.37%
|
36.93%
|
37.03%
|
34.51%
|
37.38%
|
Earnings before Tax (EBT)
1 |
29.93
|
25.48
|
23.78
|
22.63
|
26.88
|
21.25
|
18.95
|
17.49
|
19.14
|
16.92
|
17.12
|
18.36
|
19.16
|
18.64
|
20.75
|
Net income
1 |
22.33
|
19.44
|
17.59
|
16.72
|
20.18
|
16.19
|
14.48
|
13.14
|
14.87
|
12.94
|
12.9
|
13.82
|
14.48
|
14.02
|
15.68
|
Net margin
|
34.44%
|
32.14%
|
25.09%
|
25.72%
|
29.73%
|
24.82%
|
22.91%
|
21.2%
|
22.42%
|
21.07%
|
20.83%
|
21.81%
|
22.62%
|
21.99%
|
23.93%
|
EPS
2 |
0.8000
|
0.7000
|
0.6400
|
0.6100
|
0.7400
|
0.6000
|
0.5300
|
0.4900
|
0.5500
|
0.4800
|
0.4750
|
0.5100
|
0.5350
|
0.5200
|
0.5750
|
Dividend per Share
2 |
0.2500
|
0.2600
|
0.2600
|
0.2600
|
0.2600
|
0.2600
|
0.2600
|
0.2600
|
0.2600
|
-
|
0.2600
|
0.2600
|
0.2650
|
0.2650
|
0.2650
|
Announcement Date
|
1/26/22
|
4/20/22
|
7/27/22
|
10/21/22
|
1/25/23
|
4/26/23
|
7/26/23
|
10/25/23
|
1/31/24
|
4/24/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.4%
|
6.85%
|
14.4%
|
15.5%
|
12.4%
|
10.6%
|
11.8%
|
ROA (Net income/ Total Assets)
|
0.99%
|
0.58%
|
1.13%
|
1.01%
|
0.78%
|
0.73%
|
0.85%
|
Assets
1 |
5,891
|
6,426
|
7,070
|
7,320
|
7,522
|
7,414
|
7,548
|
Book Value Per Share
2 |
18.70
|
19.40
|
20.10
|
16.80
|
18.60
|
19.50
|
20.70
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/29/20
|
1/27/21
|
1/26/22
|
1/25/23
|
1/31/24
|
-
|
-
|
Last Close Price
20.12
USD Average target price
24
USD Spread / Average Target +19.28% Consensus |
1st Jan change
|
Capi.
|
---|
| +2.24% | 544M | | +16.61% | 210B | | +2.39% | 73.14B | | +7.99% | 54.82B | | +1.36% | 47.1B | | +13.25% | 47B | | +19.29% | 44.81B | | +10.93% | 36.6B | | -16.21% | 35.14B | | -96.60% | 32.24B |
Commercial Banks
|