Financials Central Pharmaceuticals Ltd.

Equities

CENTRALPHL

BD0487CPL007

End-of-day quote Dhaka S.E. 06:00:00 2024-05-22 pm EDT 5-day change 1st Jan Change
18.2 BDT -2.67% Intraday chart for Central Pharmaceuticals Ltd. -10.34% -9.90%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 1,734 1,509 1,593 1,581 1,569 1,486
Enterprise Value (EV) 1 1,933 1,709 1,815 1,830 1,836 1,753
P/E ratio 28.5 x 26.4 x -1.44 x -184 x -23 x -33.8 x
Yield - 0.79% - - - -
Capitalization / Revenue 5.43 x 4.91 x 11.4 x 10.7 x 60.4 x 50.7 x
EV / Revenue 6.05 x 5.56 x 13 x 12.4 x 70.6 x 59.8 x
EV / EBITDA 14.1 x 12.3 x -1.71 x 46.3 x -77.8 x -83 x
EV / FCF -270 x 25.1 x 6.53 x -92.6 x 224 x 98.5 x
FCF Yield -0.37% 3.98% 15.3% -1.08% 0.45% 1.02%
Price to Book 0.96 x 0.85 x 2.02 x 2.02 x 2.2 x 2.22 x
Nbr of stocks (in thousands) 119,801 119,801 119,801 119,801 119,801 119,801
Reference price 2 14.48 12.60 13.30 13.20 13.10 12.40
Announcement Date 11/27/18 8/29/19 12/27/20 1/12/22 11/3/22 12/28/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 319.6 307.5 140.1 148.2 26 29.33
EBITDA 1 137.5 138.8 -1,064 39.56 -23.59 -21.11
EBIT 1 93.94 98.75 -1,100 6.684 -53.35 -47.86
Operating Margin 29.39% 32.12% -785.11% 4.51% -205.21% -163.18%
Earnings before Tax (EBT) 1 80.72 63.04 -1,110 -14.76 -70.82 -47.87
Net income 1 60.91 57.09 -1,107 -8.601 -68.25 -43.96
Net margin 19.06% 18.57% -790.2% -5.81% -262.51% -149.88%
EPS 2 0.5084 0.4766 -9.240 -0.0718 -0.5697 -0.3669
Free Cash Flow 1 -7.148 68.05 278.1 -19.77 8.19 17.79
FCF margin -2.24% 22.13% 198.5% -13.34% 31.5% 60.67%
FCF Conversion (EBITDA) - 49.02% - - - -
FCF Conversion (Net income) - 119.19% - - - -
Dividend per Share - 0.1000 - - - -
Announcement Date 11/27/18 8/29/19 12/27/20 1/12/22 11/3/22 12/28/23
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 199 200 222 248 267 267
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.445 x 1.439 x -0.2088 x 6.278 x -11.31 x -12.66 x
Free Cash Flow 1 -7.15 68 278 -19.8 8.19 17.8
ROE (net income / shareholders' equity) 3.44% 3.19% -86.1% -1.09% -9.12% -6.35%
ROA (Net income/ Total Assets) 2.52% 2.55% -35.9% 0.31% -2.49% -2.32%
Assets 1 2,420 2,243 3,083 -2,801 2,739 1,895
Book Value Per Share 2 15.00 14.90 6.600 6.530 5.960 5.590
Cash Flow per Share 2 0.0600 0.0500 0.0300 0.0300 0.0100 0.0100
Capex 1 12.4 11.3 - 6.57 - -
Capex / Sales 3.87% 3.66% - 4.44% - -
Announcement Date 11/27/18 8/29/19 12/27/20 1/12/22 11/3/22 12/28/23
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CENTRALPHL Stock
  4. Financials Central Pharmaceuticals Ltd.