Stock 1215 CHAROEN POKPHAND ENTERPRISE (TAIWAN) CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Charoen Pokphand Enterprise (Taiwan) Co., Ltd.

Equities

1215

TW0001215002

Food Processing

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
107.5 TWD +2.87% Intraday chart for Charoen Pokphand Enterprise (Taiwan) Co., Ltd. +3.86% +11.86%
Mar. 14 Charoen Pokphand Enterprise Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Charoen Pokphand Enterprise Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 14,257 17,741 19,403 21,600 23,082 28,329
Enterprise Value (EV) 1 20,075 24,211 27,424 33,468 36,712 42,014
P/E ratio 15 x 12.1 x 11.7 x 16 x 14.9 x 12.5 x
Yield 5.64% 6.04% 6.22% 3.72% 4.47% -
Capitalization / Revenue 0.67 x 0.84 x 0.87 x 0.87 x 0.8 x 0.97 x
EV / Revenue 0.95 x 1.14 x 1.24 x 1.35 x 1.27 x 1.44 x
EV / EBITDA 11 x 11.5 x 10.7 x 11.7 x 10.9 x 10.8 x
EV / FCF -21 x -43.1 x -49 x -24.1 x -45.8 x 38.4 x
FCF Yield -4.75% -2.32% -2.04% -4.15% -2.18% 2.6%
Price to Book 2.06 x 2.24 x 2.34 x 2.66 x 2.57 x 2.9 x
Nbr of stocks (in thousands) 294,790 294,790 294,790 294,790 294,790 294,790
Reference price 2 48.36 60.18 65.82 73.27 78.30 96.10
Announcement Date 3/27/19 3/30/20 3/24/21 3/30/22 3/15/23 3/14/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 21,235 21,174 22,190 24,841 28,959 29,160
EBITDA 1 1,832 2,106 2,562 2,870 3,363 3,872
EBIT 1 1,278 1,472 1,872 1,604 1,982 2,889
Operating Margin 6.02% 6.95% 8.44% 6.46% 6.84% 9.91%
Earnings before Tax (EBT) 1 1,308 2,203 2,049 1,645 1,928 2,815
Net income 1 950.7 1,464 1,657 1,356 1,555 2,269
Net margin 4.48% 6.91% 7.47% 5.46% 5.37% 7.78%
EPS 2 3.218 4.957 5.611 4.591 5.270 7.690
Free Cash Flow 1 -953.8 -561.2 -559.8 -1,388 -800.9 1,093
FCF margin -4.49% -2.65% -2.52% -5.59% -2.77% 3.75%
FCF Conversion (EBITDA) - - - - - 28.22%
FCF Conversion (Net income) - - - - - 48.16%
Dividend per Share 2 2.727 3.636 4.091 2.727 3.500 -
Announcement Date 3/27/19 3/30/20 3/24/21 3/30/22 3/15/23 3/14/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 5,818 6,470 8,021 11,868 13,630 13,685
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.176 x 3.072 x 3.131 x 4.135 x 4.052 x 3.534 x
Free Cash Flow 1 -954 -561 -560 -1,388 -801 1,093
ROE (net income / shareholders' equity) 14% 22.9% 18.9% 15.2% 17.1% 22.9%
ROA (Net income/ Total Assets) 5.38% 5.34% 6.13% 4.69% 5% 6.72%
Assets 1 17,661 27,407 27,053 28,882 31,119 33,775
Book Value Per Share 2 23.50 26.90 28.20 27.60 30.50 33.10
Cash Flow per Share 2 0.4600 2.960 0.8400 0.6300 1.060 0.9300
Capex 1 1,717 1,950 2,816 2,326 2,255 2,460
Capex / Sales 8.09% 9.21% 12.69% 9.36% 7.79% 8.44%
Announcement Date 3/27/19 3/30/20 3/24/21 3/30/22 3/15/23 3/14/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Animal Slaughtering & Processing

1st Jan change Capi.
CHAROEN POKPHAND ENTERPRISE (TAIWAN) CO., LTD. Stock Charoen Pokphand Enterprise (Taiwan) Co., Ltd.
+11.86% 973M
TYSON FOODS, INC. Stock Tyson Foods, Inc.
+13.41% 21.72B
HENAN SHUANGHUI INVESTMENT & DEVELOPMENT CO.,LTD. Stock Henan Shuanghui Investment & Development Co.,Ltd.
+0.71% 12.87B
WH GROUP LIMITED Stock WH Group Limited
+13.49% 10.53B
JBS S.A. Stock JBS S.A.
-6.06% 10.15B
PILGRIM'S PRIDE CORPORATION Stock Pilgrim's Pride Corporation
+30.66% 8.56B
BRF S.A. Stock BRF S.A.
+24.84% 5.66B
LDC Stock LDC
+8.21% 2.86B
MAPLE LEAF FOODS INC. Stock Maple Leaf Foods Inc.
-2.89% 2.2B
BELL FOOD GROUP AG Stock Bell Food Group AG
+6.30% 1.85B
Animal Slaughtering & Processing
  1. Stock Market
  2. Equities
  3. 1215 Stock
  4. Financials Charoen Pokphand Enterprise (Taiwan) Co., Ltd.