Market Closed -
Nasdaq Stockholm
06:37:06 2024-04-30 am EDT
|
5-day change
|
1st Jan Change
|
37.8
SEK
|
+2.72%
|
|
-3.08%
|
-0.53%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,364
|
1,028
|
1,113
|
1,107
|
-
|
-
|
Enterprise Value (EV)
1 |
1,295
|
998.1
|
1,088
|
1,083
|
1,051
|
951.1
|
P/E ratio
|
-181
x
|
-135
x
|
317
x
|
62
x
|
24.2
x
|
11.3
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
24
x
|
10.5
x
|
8.88
x
|
7.25
x
|
4.95
x
|
2.72
x
|
EV / Revenue
|
22.8
x
|
10.2
x
|
8.68
x
|
7.09
x
|
4.7
x
|
2.34
x
|
EV / EBITDA
|
-487
x
|
181
x
|
40
x
|
22.4
x
|
12.3
x
|
6.3
x
|
EV / FCF
|
-69.8
x
|
-23
x
|
-878
x
|
108
x
|
21.9
x
|
10.9
x
|
FCF Yield
|
-1.43%
|
-4.35%
|
-0.11%
|
0.92%
|
4.57%
|
9.15%
|
Price to Book
|
-
|
-
|
-
|
5.01
x
|
4.33
x
|
-
|
Nbr of stocks (in thousands)
|
27,964
|
29,289
|
29,289
|
29,289
|
-
|
-
|
Reference price
2 |
48.78
|
35.10
|
38.00
|
37.80
|
37.80
|
37.80
|
Announcement Date
|
2/16/22
|
2/9/23
|
2/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
56.8
|
98.3
|
125.4
|
152.8
|
223.8
|
407
|
EBITDA
1 |
-2.661
|
5.509
|
27.2
|
48.28
|
85.36
|
151
|
EBIT
1 |
-6.692
|
-6.869
|
4.244
|
22.64
|
54.62
|
127
|
Operating Margin
|
-11.78%
|
-6.99%
|
3.38%
|
14.82%
|
24.41%
|
31.2%
|
Earnings before Tax (EBT)
1 |
-6.959
|
-8.128
|
2.791
|
21.13
|
53.36
|
125
|
Net income
1 |
-6.804
|
-7.52
|
3.464
|
18.13
|
46.36
|
100
|
Net margin
|
-11.98%
|
-7.65%
|
2.76%
|
11.86%
|
20.72%
|
24.57%
|
EPS
2 |
-0.2700
|
-0.2600
|
0.1200
|
0.6100
|
1.565
|
3.340
|
Free Cash Flow
1 |
-18.56
|
-43.46
|
-1.239
|
10
|
48
|
87
|
FCF margin
|
-32.68%
|
-44.21%
|
-0.99%
|
6.54%
|
21.45%
|
21.38%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
20.71%
|
56.24%
|
57.62%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
55.16%
|
103.55%
|
87%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/16/22
|
2/9/23
|
2/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
69.3
|
29.9
|
24.8
|
24
|
56
|
156
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-18.6
|
-43.5
|
-1.24
|
10
|
48
|
87
|
ROE (net income / shareholders' equity)
|
-6.76%
|
-
|
-
|
8.4%
|
18.6%
|
33.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
-
|
-
|
7.550
|
8.730
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
19.4
|
46.4
|
25.9
|
28
|
28
|
32
|
Capex / Sales
|
34.11%
|
47.16%
|
20.63%
|
18.32%
|
12.51%
|
7.86%
|
Announcement Date
|
2/16/22
|
2/9/23
|
2/15/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -0.53% | 98.63M | | +3.53% | 2,990B | | +3.05% | 83.1B | | +1.20% | 76.88B | | -16.29% | 52.88B | | +27.96% | 50.84B | | -27.56% | 46.09B | | +15.13% | 41.3B | | +56.02% | 37.06B | | -11.27% | 24.61B |
Other Software
|