Stock 300127 CHENGDU GALAXY MAGNETS CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Chengdu Galaxy Magnets Co.,Ltd.

Equities

300127

CNE100000VD5

Electrical Components & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
16 CNY -0.44% Intraday chart for Chengdu Galaxy Magnets Co.,Ltd. -1.90% -7.57%
Apr. 25 Chengdu Galaxy Magnets Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 01 Chengdu Galaxy Magnets Co.,Ltd. Proposes Final Cash Dividend for the Year 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,101 5,548 8,159 4,909 5,594 5,280 - -
Enterprise Value (EV) 1 6,101 5,548 8,159 4,909 5,594 5,280 5,280 5,280
P/E ratio 41 x 37.3 x 42.1 x 28.7 x 34.6 x 28.7 x 24.4 x 22.1 x
Yield 1.85% 2.04% 1.78% 2.63% - - - -
Capitalization / Revenue 10.1 x 9.18 x 9.48 x 4.95 x 6.79 x 6.45 x 5.9 x 5.43 x
EV / Revenue 10.1 x 9.18 x 9.48 x 4.95 x 6.79 x 6.45 x 5.9 x 5.43 x
EV / EBITDA 32 x 28.8 x 32.9 x 22 x 26.7 x 24.5 x 21.7 x 19.5 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 4.84 x 4.28 x 5.94 x 3.51 x 3.91 x 3.26 x 2.97 x 2.7 x
Nbr of stocks (in thousands) 323,146 323,146 323,146 323,146 323,146 323,146 - -
Reference price 2 18.88 17.17 25.25 15.19 17.31 16.34 16.34 16.34
Announcement Date 2/24/20 1/28/21 3/29/22 3/29/23 3/29/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 602.8 604.3 861.1 992.1 823.9 818.2 894.4 972.8
EBITDA 1 190.9 192.8 248.3 223 209.3 215.9 243.3 270.3
EBIT 1 171.9 172.9 224.5 194.6 180.5 210 243.9 271.2
Operating Margin 28.52% 28.61% 26.07% 19.62% 21.91% 25.66% 27.28% 27.87%
Earnings before Tax (EBT) 1 171.8 173.3 224.4 194.3 179.8 209.5 243.4 270.6
Net income 1 147.5 148.4 193.7 171.5 161 185.6 217.8 239.7
Net margin 24.47% 24.55% 22.5% 17.28% 19.54% 22.68% 24.36% 24.64%
EPS 2 0.4600 0.4600 0.6000 0.5300 0.5000 0.5700 0.6700 0.7400
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 0.3500 0.3500 0.4500 0.4000 - - - -
Announcement Date 2/24/20 1/28/21 3/29/22 3/29/23 3/29/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 12% 11.5% 14.5% 12.5% 11.5% 11.5% 12.2% 12.3%
ROA (Net income/ Total Assets) 11.1% 11% 13.6% 11.4% - - - -
Assets 1 1,323 1,353 1,424 1,500 - - - -
Book Value Per Share 2 3.900 4.010 4.250 4.330 4.430 5.010 5.510 6.050
Cash Flow per Share 2 0.4400 0.4800 0.3000 0.6700 0.0800 1.470 0.1800 0.9200
Capex 1 49.5 69 77.1 - 24.5 2.59 23.1 102
Capex / Sales 8.21% 11.42% 8.95% - 2.98% 0.32% 2.58% 10.49%
Announcement Date 2/24/20 1/28/21 3/29/22 3/29/23 3/29/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Chengdu Galaxy Magnets Co.,Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
16 CNY
Average target price
15.42 CNY
Spread / Average Target
-3.63%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Electrical Components & Equipment

1st Jan change Capi.
CHENGDU GALAXY MAGNETS CO.,LTD. Stock Chengdu Galaxy Magnets Co.,Ltd.
-7.57% 714M
SIEMENS AG Stock Siemens AG
+4.54% 149B
EATON CORPORATION PLC Stock Eaton Corporation plc
+34.79% 130B
SCHNEIDER ELECTRIC SE Stock Schneider Electric SE
+18.85% 130B
EMERSON ELECTRIC CO. Stock Emerson Electric Co.
+13.38% 62.82B
AMETEK, INC. Stock AMETEK, Inc.
+8.06% 41.04B
VERTIV HOLDINGS CO Stock Vertiv Holdings Co
+94.38% 35B
WEG S.A. Stock WEG S.A.
+6.26% 32.1B
ROCKWELL AUTOMATION, INC. Stock Rockwell Automation, Inc.
-9.59% 32.1B
LEGRAND Stock Legrand
+3.87% 27.31B
Other Electrical Components & Equipment
  1. Stock Market
  2. Equities
  3. 300127 Stock
  4. Financials Chengdu Galaxy Magnets Co.,Ltd.