Stock 001296 CHONGQING CHANGJIANG RIVER MOULDING MATERIAL (GROUP) CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Chongqing Changjiang River Moulding Material (Group) Co., Ltd.

Equities

001296

CNE100005H15

Construction Materials

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-06-17 pm EDT 		5-day change 1st Jan Change
14.73 CNY +1.73% Intraday chart for Chongqing Changjiang River Moulding Material (Group) Co., Ltd. +0.82% -12.36%
May. 23 Chongqing Changjiang River Moulding Material Co., Ltd. Announces Final Cash Dividend on A Shares for 2023, Payable on 30 May 2024 CI
Apr. 20 Chongqing Changjiang River Moulding Material Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 4,873 2,054 2,514
Enterprise Value (EV) 1 4,274 1,577 2,118
P/E ratio 38 x 28.6 x 18.5 x
Yield 0.67% 0.52% 1.7%
Capitalization / Revenue 5.22 x 2.17 x 2.5 x
EV / Revenue 4.58 x 1.67 x 2.1 x
EV / EBITDA 30.5 x 15.5 x 11.3 x
EV / FCF 53,746,984 x -889,693,893 x -14,308,365 x
FCF Yield 0% -0% -0%
Price to Book 3.18 x 1.31 x 1.48 x
Nbr of stocks (in thousands) 149,603 149,603 149,603
Reference price 2 32.57 13.73 16.81
Announcement Date 4/24/22 4/21/23 4/20/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023
Net sales 1 945.6 933.2 946.5 1,008
EBITDA 1 168.3 139.9 102 186.8
EBIT 1 135 101.5 58.33 135.2
Operating Margin 14.28% 10.88% 6.16% 13.42%
Earnings before Tax (EBT) 1 141.4 110.9 77.69 157.6
Net income 1 119.6 96.43 71.7 135.8
Net margin 12.65% 10.33% 7.58% 13.48%
EPS 2 1.066 0.8571 0.4793 0.9071
Free Cash Flow - 79.52 -1.773 -148.1
FCF margin - 8.52% -0.19% -14.69%
FCF Conversion (EBITDA) - 56.84% - -
FCF Conversion (Net income) - 82.46% - -
Dividend per Share - 0.2198 0.0714 0.2857
Announcement Date 4/24/22 4/24/22 4/21/23 4/20/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023
Net Debt 1 - - - -
Net Cash position 1 113 599 476 396
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - 79.5 -1.77 -148
ROE (net income / shareholders' equity) - 7.58% 4.72% 8.25%
ROA (Net income/ Total Assets) - 4.11% 1.97% 4.29%
Assets 1 - 2,344 3,647 3,165
Book Value Per Share 2 8.730 10.20 10.50 11.30
Cash Flow per Share 2 1.210 4.310 1.710 2.820
Capex 1 56.8 96.8 - 130
Capex / Sales 6.01% 10.38% - 12.86%
Announcement Date 4/24/22 4/24/22 4/21/23 4/20/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction Materials

1st Jan change Capi.
CHONGQING CHANGJIANG RIVER MOULDING MATERIAL (GROUP) CO., LTD. Stock Chongqing Changjiang River Moulding Material (Group) Co., Ltd.
-12.36% 299M
CRH PLC Stock CRH plc
+10.69% 53.89B
ULTRATECH CEMENT LIMITED Stock UltraTech Cement Limited
+5.86% 38.8B
MARTIN MARIETTA MATERIALS, INC. Stock Martin Marietta Materials, Inc.
+12.27% 35.38B
VULCAN MATERIALS COMPANY Stock Vulcan Materials Company
+12.72% 33.9B
GRASIM INDUSTRIES LIMITED Stock Grasim Industries Limited
+15.12% 20.07B
AMBUJA CEMENTS Stock Ambuja Cements
+29.32% 19.96B
HEIDELBERG MATERIALS AG Stock Heidelberg Materials AG
+18.38% 18.77B
CEMEX, S.A.B. DE C.V. Stock CEMEX, S.A.B. de C.V.
-8.85% 9.42B
SUMMIT MATERIALS, INC. Stock Summit Materials, Inc.
-3.43% 6.58B
Other Construction Materials
  1. Stock Market
  2. Equities
  3. 001296 Stock
  4. Financials Chongqing Changjiang River Moulding Material (Group) Co., Ltd.