Stock CIMBT CIMB THAI BANK
Add to a list
To use this feature you must be a member
Log inSign up

Financials CIMB Thai Bank

Equities

CIMBT

TH0041010Y05

Banks

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
0.55 THB 0.00% Intraday chart for CIMB Thai Bank +1.85% -11.29%
Apr. 25 CIMB Thai Bank Public Company Limited Appoint Anon Sirisaengtaksin to Be Acting Board Chairman CI
Apr. 19 CIMB Thai Bank Public Company Limited Approves Board Changes CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 26,813 18,456 20,893 30,992 28,902 21,590
Enterprise Value (EV) 1 60,560 41,387 43,656 40,493 46,553 18,173
P/E ratio 3,484 x 12.3 x 16.2 x 12.7 x 9.93 x 13.4 x
Yield - 0.94% 0.83% 1.12% 1.39% -
Capitalization / Revenue 3.11 x 1.59 x 2 x 2.81 x 2.51 x 2.03 x
EV / Revenue 7.03 x 3.57 x 4.17 x 3.67 x 4.05 x 1.7 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.73 x 0.48 x 0.5 x 0.71 x 0.63 x 0.46 x
Nbr of stocks (in thousands) 34,822,262 34,822,262 34,822,262 34,822,262 34,822,262 34,822,262
Reference price 2 0.7700 0.5300 0.6000 0.8900 0.8300 0.6200
Announcement Date 2/22/19 2/21/20 2/24/21 2/22/22 2/24/23 2/23/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 8,617 11,583 10,459 11,028 11,507 10,661
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 271.2 1,943 1,560 2,852 3,656 2,028
Net income 1 6.901 1,502 1,291 2,441 2,911 1,605
Net margin 0.08% 12.96% 12.34% 22.13% 25.3% 15.06%
EPS 2 0.000221 0.0431 0.0371 0.0701 0.0836 0.0461
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - 0.005000 0.005000 0.0100 0.0115 -
Announcement Date 2/22/19 2/21/20 2/24/21 2/22/22 2/24/23 2/23/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 33,747 22,931 22,763 9,502 17,651 -
Net Cash position 1 - - - - - 3,417
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 0.02% 3.98% 3.15% 5.75% 6.52% 3.46%
ROA (Net income/ Total Assets) 0% 0.4% 0.32% 0.6% 0.65% 0.32%
Assets 1 328,639 373,903 400,553 404,534 447,196 502,432
Book Value Per Share 2 1.060 1.110 1.190 1.250 1.320 1.350
Cash Flow per Share 2 0.0500 0.0400 0.0300 0.0200 0.0300 0.0300
Capex 1 161 295 186 175 157 187
Capex / Sales 1.87% 2.55% 1.78% 1.59% 1.37% 1.76%
Announcement Date 2/22/19 2/21/20 2/24/21 2/22/22 2/24/23 2/23/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Commercial Banks

1st Jan change Capi.
CIMB THAI BANK Stock CIMB Thai Bank
-11.29% 517M
AGRICULTURAL BANK OF CHINA LIMITED Stock Agricultural Bank of China Limited
+16.61% 210B
PT BANK CENTRAL ASIA TBK Stock PT Bank Central Asia Tbk
+2.39% 73.14B
ANZ GROUP HOLDINGS LIMITED Stock ANZ Group Holdings Limited
+7.99% 54.82B
INDUSTRIAL BANK CO., LTD. Stock Industrial Bank Co., Ltd.
+1.36% 47.1B
CRÉDIT AGRICOLE S.A. Stock Crédit Agricole S.A.
+13.25% 47B
CHINA CITIC BANK CO., LTD. Stock China CITIC Bank Co., Ltd.
+19.29% 44.81B
JAPAN POST BANK CO., LTD. Stock JAPAN POST BANK Co., Ltd.
+10.93% 36.6B
QATAR NATIONAL BANK (Q.P.S.C.) Stock Qatar National Bank (Q.P.S.C.)
-16.21% 35.14B
INVEST BANK Stock Invest bank
-96.60% 32.24B
Commercial Banks
  1. Stock Market
  2. Equities
  3. CIMBT Stock
  4. Financials CIMB Thai Bank