Stock 3332 CINCON ELECTRONICS CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Cincon Electronics Co., Ltd.

Equities

3332

TW0003332003

Electrical Components & Equipment

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
43 TWD +0.12% Intraday chart for Cincon Electronics Co., Ltd. +0.35% -0.81%
Apr. 01 Cincon Electronics Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Apr. 01 Cincon Electronics Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,828 1,819 1,732 1,996 2,006 2,085
Enterprise Value (EV) 1 1,119 994 832.4 1,163 1,187 1,442
P/E ratio 13.9 x 20.4 x 14.2 x 18.9 x 9.16 x 14.6 x
Yield 5.79% 2.12% 2.78% 2.41% 6% 3.69%
Capitalization / Revenue 1.55 x 1.68 x 1.65 x 1.65 x 1.17 x 1.49 x
EV / Revenue 0.95 x 0.92 x 0.79 x 0.96 x 0.69 x 1.03 x
EV / EBITDA 6.62 x 8.27 x 6.83 x 9.55 x 4.27 x 8.17 x
EV / FCF 20.4 x 4.22 x 5.33 x -31.1 x -11 x -16.3 x
FCF Yield 4.91% 23.7% 18.8% -3.22% -9.09% -6.14%
Price to Book 1.34 x 1.38 x 1.27 x 1.44 x 1.22 x 1.26 x
Nbr of stocks (in thousands) 48,110 48,110 48,104 48,104 48,104 48,104
Reference price 2 38.00 37.80 36.00 41.50 41.70 43.35
Announcement Date 4/1/19 3/16/20 3/31/21 3/31/22 3/25/23 4/1/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,183 1,080 1,052 1,209 1,711 1,397
EBITDA 1 169 120.2 121.8 121.8 278.3 176.5
EBIT 1 150.1 102.1 100.9 99.09 251.1 146.1
Operating Margin 12.69% 9.45% 9.6% 8.2% 14.67% 10.46%
Earnings before Tax (EBT) 1 164.5 112.6 141.9 126.4 272 185.6
Net income 1 131.3 89.35 122.2 106 219.2 143.3
Net margin 11.1% 8.27% 11.62% 8.77% 12.81% 10.26%
EPS 2 2.730 1.857 2.540 2.200 4.550 2.970
Free Cash Flow 1 54.95 235.7 156.2 -37.41 -107.9 -88.5
FCF margin 4.65% 21.82% 14.85% -3.1% -6.31% -6.33%
FCF Conversion (EBITDA) 32.52% 196.17% 128.27% - - -
FCF Conversion (Net income) 41.85% 263.84% 127.84% - - -
Dividend per Share 2 2.200 0.8000 1.000 1.000 2.500 1.600
Announcement Date 4/1/19 3/16/20 3/31/21 3/31/22 3/25/23 4/1/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 709 825 899 833 819 643
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 55 236 156 -37.4 -108 -88.5
ROE (net income / shareholders' equity) 9.64% 6.66% 9.1% 7.71% 14.5% 8.69%
ROA (Net income/ Total Assets) 5.76% 4.09% 3.91% 3.4% 7.37% 4.1%
Assets 1 2,280 2,184 3,127 3,114 2,973 3,494
Book Value Per Share 2 28.30 27.50 28.30 28.80 34.20 34.40
Cash Flow per Share 2 14.70 17.20 19.60 17.80 20.70 15.50
Capex 1 14.9 8.69 26.3 42.3 211 217
Capex / Sales 1.26% 0.8% 2.5% 3.5% 12.36% 15.54%
Announcement Date 4/1/19 3/16/20 3/31/21 3/31/22 3/25/23 4/1/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Electrical Components & Equipment

1st Jan change Capi.
CINCON ELECTRONICS CO., LTD. Stock Cincon Electronics Co., Ltd.
-0.81% 63.41M
SIEMENS AG Stock Siemens AG
+4.53% 149B
EATON CORPORATION PLC Stock Eaton Corporation plc
+34.66% 130B
SCHNEIDER ELECTRIC SE Stock Schneider Electric SE
+19.57% 130B
EMERSON ELECTRIC CO. Stock Emerson Electric Co.
+12.90% 62.82B
AMETEK, INC. Stock AMETEK, Inc.
+7.65% 41.04B
VERTIV HOLDINGS CO Stock Vertiv Holdings Co
+94.65% 35B
WEG S.A. Stock WEG S.A.
+6.26% 32.1B
ROCKWELL AUTOMATION, INC. Stock Rockwell Automation, Inc.
-9.78% 32.1B
LEGRAND Stock Legrand
+3.97% 27.31B
Other Electrical Components & Equipment
  1. Stock Market
  2. Equities
  3. 3332 Stock
  4. Financials Cincon Electronics Co., Ltd.