Valuation Cintas Corporation Mexican S.E.

Stocks

End-of-day quote Mexican S.E. 2026-08-24			5-day change	1st Jan Change
3,510.11 ^MXN	-6.99%		-.--%	+3.43%

Aug. 31	Engine Capital pushes EPAM for share buybacks or sale	RE
Aug. 27	Cintas Corporation Announces Melanie W. Barstad Decision Not to Stand for Re-Election as A Director	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	40,759	48,017	68,789	91,458	68,519	80,750	-	-
Change	-	17.81%	43.26%	32.95%	-25.08%	17.85%	-	-
Enterprise Value (EV) ¹	43,464	50,380	71,115	93,848	70,658	81,860	81,153	79,792
Change	-	15.91%	41.16%	31.97%	-24.71%	15.85%	-0.86%	-1.68%
P/E	34.2x	36.3x	44.8x	51.5x	34.9x	36.8x	33.1x	29.9x
PBR	12.2x	12.4x	15.9x	19.5x	13.5x	12.5x	10.8x	9.28x
PEG	-	3.2x	2.7x	3.2x	3x	3.1x	3x	2.8x
Capitalization / Revenue	5.19x	5.45x	7.17x	8.84x	6.08x	6.61x	6.15x	5.74x
EV / Revenue	5.53x	5.71x	7.41x	9.08x	6.27x	6.7x	6.18x	5.67x
EV / EBITDA	21.9x	22.8x	28.3x	32.9x	22.7x	23.8x	21.7x	19.6x
EV / EBIT	27.4x	27.9x	34.4x	39.8x	27.1x	28.3x	25.5x	22.9x
EV / FCF	33.5x	39.8x	42.6x	53.4x	37.6x	37x	32.7x	29.3x
FCF Yield	2.98%	2.51%	2.35%	1.87%	2.66%	2.7%	3.05%	3.42%
Dividend per Share ²	0.95	1.15	1.35	1.56	-	1.887	2.03	2.231
Rate of return	0.95%	0.97%	0.8%	0.69%	-	0.94%	1.01%	1.11%
EPS ²	2.912	3.248	3.788	4.4	4.91	5.489	6.096	6.758
Distribution rate	32.6%	35.4%	35.6%	35.5%	-	34.4%	33.3%	33%
Net sales ¹	7,854	8,816	9,597	10,340	11,265	12,214	13,126	14,063
EBITDA ¹	1,987	2,212	2,511	2,854	3,119	3,440	3,734	4,068
EBIT ¹	1,587	1,803	2,069	2,360	2,607	2,888	3,179	3,483
Net income ¹	1,236	1,348	1,572	1,812	2,000	2,218	2,458	2,735
Net Debt ¹	2,705	2,362	2,326	2,391	2,139	1,110	402.8	-957.7
Reference price ²	99.58	118.04	169.49	226.50	171.26	201.79	201.79	201.79
Nbr of stocks (in thousands)	409,300	406,807	405,853	403,787	400,087	400,170	-	-
Announcement Date	7/14/22	7/13/23	7/18/24	7/17/25	7/15/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CINTAS CORPORATION	36.76x	6.7x	23.8x	0.93%	80.75B
JACOBS SOLUTIONS INC.	39.25x	1.3x	14.01x	0.95%	17.44B
BUREAU VERITAS SA	20.05x	2.05x	10.11x	3.67%	14.07B
INTERTEK GROUP PLC	25.42x	2.84x	12.15x	2.94%	12.16B
ALS LIMITED	25.04x	3.49x	13.44x	2.31%	8.08B
ISS A/S	15.43x	0.66x	9.25x	1.39%	7.01B
GENPACT LIMITED	10.71x	1.26x	6.7x	1.96%	6.38B
EXLSERVICE HOLDINGS, INC.	22.41x	2.42x	11.39x	-.--%	5.77B
DKSH HOLDING AG	18.7x	0.4x	9.32x	3.99%	5.3B
Average	23.75x	2.35x	12.24x	2.01%	17.44B
Weighted average by Cap.	30.91x	4.36x	17.76x	1.54%