Valuation Cintas Corporation Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 2026-07-07			5-day change	1st Jan Change
3,162.25 ^MXN	+10.84%		0.00%	-6.82%

Jul. 17	Argus Research Adjusts Cintas Price Target to $230 From $220, Maintains Buy Rating	MT
Jul. 16	Cintas' Fiscal Q4 Organic Growth Acceleration, Margin Expansion Reflect 'Disciplined' Execution, RBC Says	MT

Data adjusted to current consolidation scope

Fiscal Period: May	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	37,141	40,759	48,017	68,789	91,458	81,810	-	-
Change	-	9.74%	17.81%	43.26%	32.95%	-10.55%	-	-
Enterprise Value (EV) ¹	39,189	43,464	50,380	71,115	93,848	70,658	82,920	82,424
Change	-	10.91%	15.91%	41.16%	31.97%	-24.71%	-1.26%	-0.6%
P/E	34.5x	34.2x	36.3x	44.8x	51.5x	34.9x	37.3x	33.6x
PBR	9.98x	12.2x	12.4x	15.9x	19.5x	13.5x	12.6x	10.9x
PEG	-	2.5x	3.2x	2.7x	3.2x	3x	3.1x	3.1x
Capitalization / Revenue	5.22x	5.19x	5.45x	7.17x	8.84x	6.08x	6.7x	6.25x
EV / Revenue	5.51x	5.53x	5.71x	7.41x	9.08x	6.27x	6.79x	6.3x
EV / EBITDA	22.1x	21.9x	22.8x	28.3x	32.9x	22.7x	24.1x	22.1x
EV / EBIT	28.3x	27.4x	27.9x	34.4x	39.8x	27.1x	28.7x	26.1x
EV / FCF	32.2x	33.5x	39.8x	42.6x	53.4x	37.6x	37.5x	33.4x
FCF Yield	3.11%	2.98%	2.51%	2.35%	1.87%	2.66%	2.66%	2.99%
Dividend per Share ²	1.252	0.95	1.15	1.35	1.56	1.748	1.892	2.013
Rate of return	1.42%	0.95%	0.97%	0.8%	0.69%	0.86%	0.93%	0.98%
EPS ²	2.56	2.912	3.248	3.788	4.4	4.91	5.486	6.088
Distribution rate	48.9%	32.6%	35.4%	35.6%	35.5%	35.8%	34.5%	33.1%
Net sales ¹	7,116	7,854	8,816	9,597	10,340	11,265	12,211	13,091
EBITDA ¹	1,773	1,987	2,212	2,511	2,854	3,119	3,437	3,721
EBIT ¹	1,385	1,587	1,803	2,069	2,360	2,607	2,886	3,158
Net income ¹	1,111	1,236	1,348	1,572	1,812	2,000	2,216	2,454
Net Debt ¹	2,048	2,705	2,362	2,326	2,391	2,139	1,110	614
Reference price ²	88.38	99.58	118.04	169.49	226.50	204.45	204.45	204.45
Nbr of stocks (in thousands)	420,213	409,300	406,807	405,853	403,787	400,147	-	-
Announcement Date	7/15/21	7/14/22	7/13/23	7/18/24	7/17/25	7/15/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RB GLOBAL, INC.	39.42x	4.61x	15.04x	1.16%	20.8B
JACOBS SOLUTIONS INC.	30.3x	1.24x	12.61x	1.08%	15.56B
BUREAU VERITAS SA	19.19x	2.06x	10.21x	3.64%	13.92B
INTERTEK GROUP PLC	25.15x	2.83x	12.14x	2.98%	12.02B
ALS LIMITED	25.08x	3.46x	13.32x	2.33%	7.78B
ISS A/S	15.26x	0.66x	9.49x	1.38%	6.96B
UNIFIRST CORPORATION	44.34x	2x	15.62x	0.46%	5.27B
GENPACT LIMITED	8.71x	1x	5.28x	2.43%	5.24B
DKSH HOLDING AG	18.38x	0.39x	8.47x	4.08%	5.2B
Average	25.09x	2.03x	11.35x	2.17%	10.31B
Weighted average by Cap.	27.35x	2.45x	12.09x	2.06%