Income Statement
Dollars in Millions Except Per Share Amounts
Consolidated Statements of Income
For the years ended December 31,
2020 2019 2018
Net sales $ 16,471 $ 15,693 $ 15,544
Cost of sales 6,454 6,368 6,313
Gross profit 10,017 9,325 9,231
Selling, general and administrative expenses 6,019 5,575 5,389
Other (income) expense, net 113 196 148
Operating profit 3,885 3,554 3,694
Non-service related postretirement costs 74 108 87
Interest (income) expense, net 164 145 143
Income before income taxes 3,647 3,301 3,464
Provision for income taxes 787 774 906
Net income including noncontrolling interests 2,860 2,527 2,558
Less: Net income attributable to noncontrolling interests 165 160 158
Net income attributable to Colgate-Palmolive Company $ 2,695 $ 2,367 $ 2,400
Earnings per common share, basic $ 3.15 $ 2.76 $ 2.76
Earnings per common share, diluted $ 3.14 $ 2.75 $ 2.75
See Notes to Consolidated Financial Statements.
Comprehensive Income
Dollars in Millions
Consolidated Statements of Comprehensive Income
2020 2019 2018
Net income including noncontrolling interests $ 2,860 $ 2,527 $ 2,558
Other comprehensive income (loss), net of tax:
Cumulative translation adjustments (24) 25 (237)
Retirement plan and other retiree benefit adjustments (40) (100) 38
Gains (losses) on cash flow hedges (2) (12) 10
Total Other comprehensive income (loss), net of tax (66) (87) (189)
Total Comprehensive income including noncontrolling interests 2,794 2,440 2,369
Less: Net income attributable to noncontrolling interests 165 160 158
Less: Cumulative translation adjustments attributable to noncontrolling interests 6 (2) (19)
Total Comprehensive income attributable to noncontrolling interests 171 158 139
Total Comprehensive income attributable to Colgate-Palmolive Company $ 2,623 $ 2,282 $ 2,230
Balance Sheet
Dollars in Millions Except Share and Per Share Amounts
Consolidated Balance Sheets
As of December 31,
2020 2019
Assets
Current Assets
Cash and cash equivalents $ 888 $ 883
Receivables (net of allowances of $89 and $76,
respectively) 1,264 1,440
Inventories 1,673 1,400
Other current assets 513 456
Total current assets 4,338 4,179
Property, plant and equipment, net 3,716 3,750
Goodwill 3,824 3,508
Other intangible assets, net 2,894 2,667
Deferred income taxes 291 177
Other assets 857 753
Total assets $ 15,920 $ 15,034
Liabilities and Shareholders' Equity
Current Liabilities
Notes and loans payable $ 258 $ 260
Current portion of long-term debt 9 254
Accounts payable 1,393 1,237
Accrued income taxes 403 370
Other accruals 2,341 1,917
Total current liabilities 4,404 4,038
Long-term debt 7,334 7,333
Deferred income taxes 426 507
Other liabilities 2,655 2,598
Total liabilities 14,819 14,476
Commitments and contingent liabilities - -
Shareholders' Equity
Common stock, $1 par value
(2,000,000,000 shares authorized, 1,465,706,360 shares issued) 1,466 1,466
Additional paid-in capital 2,969 2,488
Retained earnings 23,699 22,501
Accumulated other comprehensive income (loss) (4,345) (4,273)
Unearned compensation (1) (2)
Treasury stock, at cost (23,045) (22,063)
Total Colgate-Palmolive Company shareholders' equity 743 117
Noncontrolling interests 358 441
Total equity 1,101 558
Total liabilities and equity $ 15,920 $ 15,034
See Notes to Consolidated Financial Statements.
Shareholders' Equity
Dollars in Millions
Consolidated Statements of Changes in Shareholders' Equity
Colgate-Palmolive Company Shareholders' Equity
Additional Accumulated Other
Common Paid-In Unearned Treasury Retained Comprehensive Noncontrolling
Stock Capital Compensation Stock Earnings Income (Loss) Interests
Balance, January 1, 2018 $ 1,466 $ 1,984 $ (5) $ (20,181) $ 20,531 $ (3,855) $ 303
Net income 2,400 158
Other comprehensive income (loss), net of tax (170) (19)
Dividends ($1.66)/per share* (1,448) (143)
Stock-based compensation expense 109
Shares issued for stock options 137 190
Shares issued for restricted stock awards (31) 31
Treasury stock acquired (1,238)
Other 5 2 2 132 (163) (1)
Balance, December 31, 2018 $ 1,466 $ 2,204 $ (3) $ (21,196) $ 21,615 $ (4,188) $ 299
Net income 2,367 160
Other comprehensive income (loss), net of tax (85) (2)
Dividends ($1.71)/per share* (1,472) (141)
Stock-based compensation expense 100
Shares issued for stock options 210 305
Shares issued for restricted stock awards (29) 29
Noncontrolling interests assumed through acquisition 125
Treasury stock acquired (1,202)
Other 3 1 1 (9)
Balance, December 31, 2019 $ 1,466 $ 2,488 $ (2) $ (22,063) $ 22,501 $ (4,273) $ 441
Net income 2,695 165
Other comprehensive income (loss), net of tax (72) 6
Dividends ($1.75)/per share* (1,502) (152)
Stock-based compensation expense 107
Shares issued for stock options 400 462
Shares issued for restricted stock awards (31) 31
Noncontrolling interests acquired (99)
Treasury stock acquired (1,476)
Other 5 1 1 5 (3)
Balance, December 31, 2020 $ 1,466 $ 2,969 $ (1) $ (23,045) $ 23,699 $ (4,345) $ 358
(1) As a result of the early adoption of ASU 2018-02, the Company reclassified the stranded tax effects in Accumulated other comprehensive income (loss) resulting from the Tax Cuts and Jobs Act to Retained earnings.
* Two dividends were declared in each of the first quarters of 2020, 2019 and 2018.
Cash Flows
Dollars in Millions
Consolidated Statements of Cash Flow
For the years ended December 31,
2020 2019 2018
Operating Activities
Net income including noncontrolling interests $ 2,860 $ 2,527 $ 2,558
Adjustments to reconcile net income including noncontrolling interests
to net cash provided by operations:
Depreciation and amortization 539 519 511
Restructuring and termination benefits, net of cash (71) 18 (7)
Stock-based compensation expense 107 100 109
Loss on early extinguishment of debt 23 - -
Charge for U.S tax reform - - 80
Deferred income taxes (120) 17 27
Voluntary benefit plan contributions - (113) (67)
Cash effects of changes in:
Receivables 138 19 (79)
Inventories (251) (77) (58)
Accounts payable and other accruals 520 36 18
Other non-current assets and liabilities (26) 87 (36)
Net cash provided by operations 3,719 3,133 3,056
Investing Activities
Capital expenditures (410) (335) (436)
Purchases of marketable securities and investments (143) (184) (169)
Proceeds from sale of marketable securities and investments 124 131 156
Payment for acquisitions, net of cash acquired (353) (1,711) (728)
Other 3 - 7
Net cash used in investing activities (779) (2,099) (1,170)
Financing Activities
Short-term borrowing/(repayment) less than 90 days - net 497 294 546
Principal payments on debt (1) (1,061) (1,441) (725)
Proceeds from issuance of debt - 2,595 -
Dividends paid (1,654) (1,614) (1,591)
Purchases of treasury shares (1,476) (1,202) (1,238)
Proceeds from exercise of stock options 874 498 329
Purchases of non-controlling interest in subsidiaries (99) - -
Net cash used in financing activities (2,919) (870) (2,679)
Effect of exchange rate changes on Cash and cash equivalents (16) (7) (16)
Net increase (decrease) in Cash and cash equivalents 5 157 (809)
Cash and cash equivalents at beginning of year 883 726 1,535
Cash and cash equivalents at end of year $ 888 $ 883 $ 726
Supplemental Cash Flow Information
Income taxes paid $ 845 $ 803 $ 847
Interest paid $ 188 $ 185 $ 194
(1) For the year ended December 31, 2020, Principal payments on debt includes cash charges of $20 related to the extinguishment of debt prior to maturity. See Note 6, Long-Term Debt and Credit Facilities for additional information.
10 year Financial Summary
Dollars in Millions Except Per Share Amounts
Historical Financial Summary
For the years ended December 31,
(Unaudited)
2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Continuing Operations
Net sales $ 16,471 $ 15,693 $ 15,544 $ 15,454 $ 15,195 $ 16,034 $ 17,277 $ 17,420 $ 17,085 $ 16,734
Results of operations:
Net income attributable to Colgate-Palmolive Company 2,695 (1) 2,367 (2) 2,400 (3) 2,024 (4) 2,441 (5) 1,384 (6) 2,180 (7) 2,241 (8) 2,472 (9) 2,431 (10)
Per commom share, basic 3.15 (1) 2.76 (2) 2.76 (3) 2.30 (4) 2.74 (5) 1.53 (6) 2.38 (7) 2.41 (8) 2.60 (9) 2.49 (10)
Per commom share, diluted 3.14 (1) 2.75 (2) 2.75 (3) 2.28 (4) 2.72 (5) 1.52 (6) 2.36 (7) 2.38 (8) 2.57 (9) 2.47 (10)
Depreciation and amortization expense 539 519 511 475 443 449 442 439 425 421
Financial Position
Current ratio 1.0 1.0 1.1 1.4 1.3 1.2 1.2 1.1 1.2 1.2
Property, plant and equipment, net 3,716 3,750 3,881 4,072 3,840 3,796 4,080 4,083 3,842 3,668
Capital expenditures 410 335 436 553 593 691 757 670 565 537
Total assets 15,920 15,034 12,161 12,676 12,123 11,935 13,440 13,968 13,379 12,711
Long-term debt 7,334 7,333 6,354 6,566 6,520 6,246 5,625 4,732 4,911 4,417
Colgate-Palmolive Company shareholders' equity 743 117 (102) (60) (243) (299) 1,145 2,305 2,189 2,375
Share and Other
Book value per common share 1.30 0.66 0.23 0.28 0.03 (0.04) 1.55 2.79 2.60 2.71
Cash dividends declared and paid per common share 1.75 1.71 1.66 1.59 1.55 1.50 1.42 1.33 1.22 1.14
Closing price 85.51 68.84 59.52 75.45 65.44 66.62 69.19 65.21 52.27 46.20
Number of common shares outstanding (in millions) 849.9 854.7 862.9 874.7 883.1 892.7 906.7 919.9 935.8 960.0
Number of common shareholders of record 19,442 20,556 21,900 22,700 23,600 24,400 25,400 26,900 27,600 28,900
Number of employees 34,200 34,300 33,600 35,900 36,700 37,900 37,700 37,400 37,700 38,600
Note: All per share amounts and numbers of shares outstanding were adjusted for the two-for-one stock split of the Company's common stock in 2013.
(1) Net income attributable to Colgate-Palmolive Company and Earnings per common share for the full year of 2020 include $13 of aftertax benefits resulting from the Global Growth and Efficiency Program, a $71 tax benefit related to subsidiary and operating structure initiatives, a $4 aftertax charge for acquisition-related costs, and a $18 aftertax loss on the early extinguishment of debt.
(2) Net income attributable to Colgate-Palmolive Company and Earnings per common share in 2019 includes $102 of aftertax charges related to the Global Growth and Efficiency Program, a $20 aftertax charge for acquisition-related costs, a $20 aftertax benefit related to a value-added tax matter in Brazil and a $29 tax benefit related to Swiss income tax reform.
(3) Net income attributable to Colgate-Palmolive Company and earnings per common share in 2018 include $125 of aftertax charges related to the Global Growth and Efficiency Program, a $15 benefit from a foreign tax matter, and an $80 charge related to U.S. tax reform.
(4) Net income attributable to Colgate-Palmolive Company and earnings per common share in 2017 include $246 of aftertax charges related to the Global Growth and Efficiency Program and a $275 charge related to U.S. tax reform
(5) Net income attributable to Colgate-Palmolive Company and earnings per common share in 2016 include $168 of aftertax charges related to the Global Growth and Efficiency Program, a $63 aftertax gain on the sale of land in Mexico, $11 of aftertax charges for a litigation matter and $35 of benefits from tax matters.
(6) Net income (loss) attributable to Colgate-Palmolive Company and earnings (loss) per common share in 2015 include a $1,058 aftertax charge related to the change in accounting for the Company's Venezuelan operations, $183 of aftertax charges related to the Global Growth and Efficiency Program, $22 of aftertax charges related to the remeasurement of CP Venezuela's local currency-denominated net monetary assets as a result of effective devaluations, $120 aftertax gain on the sale of the South Pacific laundry detergent business, a $14 aftertax charge for a litigation matter and a $15 charge for a tax matter.
(7) Net income attributable to Colgate-Palmolive Company and earnings per common share in 2014 include $208 of aftertax charges related to the Global Growth and Efficiency Program, $214 of aftertax charges related to the remeasurement of CP Venezuela's local currency-denominated net monetary assets as a result of effective devaluations, $41 of charges for litigation matters, $3 of aftertax costs related to the sale of land in Mexico and a $66 charge for a tax matter.
(8) Net income attributable to Colgate-Palmolive Company and earnings per common share in 2013 include $278 of aftertax charges related to the Global Growth and Efficiency Program, a $111 aftertax charge related to the remeasurement of CP Venezuela's local currency-denominated net monetary assets as a result of a devaluation, a $23 charge for a litigation matter and $12 of aftertax costs related to the sale of land in Mexico.
(9) Net income attributable to Colgate-Palmolive Company and earnings per common share in 2012 include $70 of aftertax charges related to the Global Growth and Efficiency Program, $18 of aftertax costs related to the sale of land in Mexico and $14 of aftertax costs associated with various business realignment and other cost-saving initiatives.
(10) Net income attributable to Colgate-Palmolive Company and earnings per common share in 2011 include an aftertax gain of $135 on the sale of the non-core laundry detergent business in Colombia, offset by $147 of aftertax costs associated with various business realignment and other cost-saving initiatives, $9 of aftertax costs related to the sale of land in Mexico and a $21 charge for a litigation matter.

Attachments

  • Original document
  • Permalink

Disclaimer

Colgate-Palmolive Company published this content on 24 March 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 24 March 2021 20:44:09 UTC.