Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
8.52 INR | -0.35% | -5.75% | -12.16% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 173.6 | 157.3 | 47.2 | 122.8 | 243.6 | 456.8 |
Enterprise Value (EV) 1 | 275.4 | 322.3 | 197.8 | 418.7 | 718.3 | 708.1 |
P/E ratio | 7.14 x | 6.16 x | 3.81 x | 2.94 x | 5.51 x | 9.36 x |
Yield | 1.56% | - | - | - | - | - |
Capitalization / Revenue | 2.36 x | 2.18 x | 0.81 x | 1.1 x | 1.95 x | 3.1 x |
EV / Revenue | 3.75 x | 4.46 x | 3.41 x | 3.76 x | 5.75 x | 4.81 x |
EV / EBITDA | 5.02 x | 6.51 x | 4.78 x | 4.93 x | 7.27 x | 6.11 x |
EV / FCF | -18.3 x | -5.11 x | -10.1 x | -2.82 x | -4.14 x | 3.22 x |
FCF Yield | -5.46% | -19.6% | -9.93% | -35.5% | -24.2% | 31.1% |
Price to Book | 0.58 x | 0.49 x | 0.13 x | 0.3 x | 0.54 x | 0.91 x |
Nbr of stocks (in thousands) | 54,257 | 54,257 | 54,257 | 54,257 | 54,257 | 54,257 |
Reference price 2 | 3.200 | 2.900 | 0.8700 | 2.264 | 4.490 | 8.420 |
Announcement Date | 8/14/18 | 8/29/19 | 10/5/20 | 8/17/21 | 8/29/22 | 8/21/23 |
Income Statement Evolution (Annual data)
Fiscal Period: Maart | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 73.53 | 72.25 | 58.09 | 111.4 | 125 | 147.3 |
EBITDA 1 | 54.82 | 49.51 | 41.42 | 85.02 | 98.79 | 116 |
EBIT 1 | 54.77 | 49.46 | 41.32 | 85 | 98.76 | 115.9 |
Operating Margin | 74.48% | 68.46% | 71.14% | 76.31% | 79% | 78.7% |
Earnings before Tax (EBT) 1 | 33.87 | 35.9 | 18.88 | 55.8 | 61.98 | 65.78 |
Net income 1 | 24.31 | 25.55 | 12.39 | 41.8 | 44.24 | 48.82 |
Net margin | 33.05% | 35.37% | 21.32% | 37.53% | 35.39% | 33.14% |
EPS 2 | 0.4480 | 0.4710 | 0.2283 | 0.7704 | 0.8154 | 0.8998 |
Free Cash Flow 1 | -15.03 | -63.07 | -19.65 | -148.6 | -173.5 | 220 |
FCF margin | -20.44% | -87.29% | -33.83% | -133.43% | -138.79% | 149.3% |
FCF Conversion (EBITDA) | - | - | - | - | - | 189.68% |
FCF Conversion (Net income) | - | - | - | - | - | 450.55% |
Dividend per Share 2 | 0.0500 | - | - | - | - | - |
Announcement Date | 8/14/18 | 8/29/19 | 10/5/20 | 8/17/21 | 8/29/22 | 8/21/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 102 | 165 | 151 | 296 | 475 | 251 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 1.856 x | 3.332 x | 3.637 x | 3.481 x | 4.805 x | 2.166 x |
Free Cash Flow 1 | -15 | -63.1 | -19.7 | -149 | -174 | 220 |
ROE (net income / shareholders' equity) | 8.45% | 8.22% | 3.44% | 10.8% | 10.3% | 10.2% |
ROA (Net income/ Total Assets) | 7.73% | 6.2% | 4.49% | 8.12% | 7.22% | 8.21% |
Assets 1 | 314.5 | 411.9 | 275.6 | 515.1 | 613.1 | 594.4 |
Book Value Per Share 2 | 5.530 | 5.940 | 6.740 | 7.520 | 8.330 | 9.230 |
Cash Flow per Share 2 | 0.4500 | 0.1900 | 0.0500 | 0.0500 | 0.4100 | 0.1800 |
Capex 1 | 0.15 | 0.07 | - | - | - | 0.11 |
Capex / Sales | 0.2% | 0.1% | - | - | - | 0.08% |
Announcement Date | 8/14/18 | 8/29/19 | 10/5/20 | 8/17/21 | 8/29/22 | 8/21/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-12.16% | 5.58M | |
+35.17% | 20.37B | |
+40.54% | 18.34B | |
+8.52% | 9.39B | |
-19.69% | 7.72B | |
+12.15% | 6.94B | |
+79.86% | 6.25B | |
-5.00% | 4.74B | |
+5.36% | 4.66B | |
+61.18% | 4.57B |
- Stock Market
- Equities
- COMFINCAP6 Stock
- Financials Comfort Fincap Limited