Financials Comfort Fincap Limited

Equities

COMFINCAP6

INE274M01026

Corporate Financial Services

Market Closed - Bombay S.E. 06:00:54 2024-05-28 am EDT 5-day change 1st Jan Change
8.52 INR -0.35% Intraday chart for Comfort Fincap Limited -5.75% -12.16%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 173.6 157.3 47.2 122.8 243.6 456.8
Enterprise Value (EV) 1 275.4 322.3 197.8 418.7 718.3 708.1
P/E ratio 7.14 x 6.16 x 3.81 x 2.94 x 5.51 x 9.36 x
Yield 1.56% - - - - -
Capitalization / Revenue 2.36 x 2.18 x 0.81 x 1.1 x 1.95 x 3.1 x
EV / Revenue 3.75 x 4.46 x 3.41 x 3.76 x 5.75 x 4.81 x
EV / EBITDA 5.02 x 6.51 x 4.78 x 4.93 x 7.27 x 6.11 x
EV / FCF -18.3 x -5.11 x -10.1 x -2.82 x -4.14 x 3.22 x
FCF Yield -5.46% -19.6% -9.93% -35.5% -24.2% 31.1%
Price to Book 0.58 x 0.49 x 0.13 x 0.3 x 0.54 x 0.91 x
Nbr of stocks (in thousands) 54,257 54,257 54,257 54,257 54,257 54,257
Reference price 2 3.200 2.900 0.8700 2.264 4.490 8.420
Announcement Date 8/14/18 8/29/19 10/5/20 8/17/21 8/29/22 8/21/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Net sales 1 73.53 72.25 58.09 111.4 125 147.3
EBITDA 1 54.82 49.51 41.42 85.02 98.79 116
EBIT 1 54.77 49.46 41.32 85 98.76 115.9
Operating Margin 74.48% 68.46% 71.14% 76.31% 79% 78.7%
Earnings before Tax (EBT) 1 33.87 35.9 18.88 55.8 61.98 65.78
Net income 1 24.31 25.55 12.39 41.8 44.24 48.82
Net margin 33.05% 35.37% 21.32% 37.53% 35.39% 33.14%
EPS 2 0.4480 0.4710 0.2283 0.7704 0.8154 0.8998
Free Cash Flow 1 -15.03 -63.07 -19.65 -148.6 -173.5 220
FCF margin -20.44% -87.29% -33.83% -133.43% -138.79% 149.3%
FCF Conversion (EBITDA) - - - - - 189.68%
FCF Conversion (Net income) - - - - - 450.55%
Dividend per Share 2 0.0500 - - - - -
Announcement Date 8/14/18 8/29/19 10/5/20 8/17/21 8/29/22 8/21/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 102 165 151 296 475 251
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.856 x 3.332 x 3.637 x 3.481 x 4.805 x 2.166 x
Free Cash Flow 1 -15 -63.1 -19.7 -149 -174 220
ROE (net income / shareholders' equity) 8.45% 8.22% 3.44% 10.8% 10.3% 10.2%
ROA (Net income/ Total Assets) 7.73% 6.2% 4.49% 8.12% 7.22% 8.21%
Assets 1 314.5 411.9 275.6 515.1 613.1 594.4
Book Value Per Share 2 5.530 5.940 6.740 7.520 8.330 9.230
Cash Flow per Share 2 0.4500 0.1900 0.0500 0.0500 0.4100 0.1800
Capex 1 0.15 0.07 - - - 0.11
Capex / Sales 0.2% 0.1% - - - 0.08%
Announcement Date 8/14/18 8/29/19 10/5/20 8/17/21 8/29/22 8/21/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. COMFINCAP6 Stock
  4. Financials Comfort Fincap Limited