Valuation COMPAGNIE FINANCIERE RICHEMONT Börse Stuttgart
Stocks
RITN
CH0210483332
Apparel & Accessories
|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 211.20 EUR | +7.05% |
|
-1.65% | +7.87% |
| 12:19pm | European shares eke out slim gains on luxury rebound even as war risks persist | RE |
| 12:18pm | Burberry shareholders back CEO pay boost, but 37% vote against | RE |
Company Valuation: COMPAGNIE FINANCIERE RICHEMONT
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 65,897 | 84,028 | 83,061 | 94,508 | 88,078 | 116,690 | - | - |
| Change | - | 27.51% | -1.15% | 13.78% | -6.8% | 32.48% | - | - |
| Enterprise Value (EV) 1 | 67,278 | 84,880 | 75,611 | 86,251 | 79,582 | 107,522 | 106,440 | 105,121 |
| Change | - | 26.16% | -10.92% | 14.07% | -7.73% | 35.11% | -1.01% | -1.24% |
| P/E | 31.9x | 271x | 34.7x | 34.3x | 25.4x | 28.4x | 24.6x | 22x |
| PBR | 3.02x | 4.04x | 3.99x | 4.27x | 3.67x | 4.56x | 4.2x | 3.87x |
| PEG | - | -3.2x | 0x | 2.4x | 1x | 1.6x | 1.6x | 1.9x |
| Capitalization / Revenue | 3.44x | 4.21x | 4.03x | 4.42x | 3.93x | 4.85x | 4.48x | 4.21x |
| EV / Revenue | 3.51x | 4.25x | 3.67x | 4.03x | 3.55x | 4.47x | 4.08x | 3.79x |
| EV / EBITDA | 13.6x | 13.1x | 12.1x | 14.3x | 13x | 15.8x | 14x | 12.6x |
| EV / EBIT | 19.8x | 16.9x | 15.8x | 19.3x | 17.7x | 20.8x | 18.1x | 15.9x |
| EV / FCF | 17.6x | 23.4x | 19.8x | 25.3x | 20.3x | 31.1x | 26.3x | 22.8x |
| FCF Yield | 5.69% | 4.28% | 5.06% | 3.95% | 4.92% | 3.21% | 3.8% | 4.38% |
| Dividend per Share 2 | 2.186 | 2.566 | 2.787 | 3.206 | 3.621 | 4.243 | 4.708 | 5.208 |
| Rate of return | 1.9% | 1.74% | 1.97% | 2% | 2.42% | 2.14% | 2.37% | 2.63% |
| EPS 2 | 3.611 | 0.543 | 4.077 | 4.671 | 5.909 | 6.974 | 8.047 | 9.003 |
| Distribution rate | 60.5% | 473% | 68.4% | 68.6% | 61.3% | 60.8% | 58.5% | 57.8% |
| Net sales 1 | 19,181 | 19,953 | 20,616 | 21,399 | 22,420 | 24,058 | 26,063 | 27,716 |
| EBITDA 1 | 4,943 | 6,504 | 6,226 | 6,027 | 6,101 | 6,804 | 7,610 | 8,327 |
| EBIT 1 | 3,390 | 5,031 | 4,794 | 4,467 | 4,492 | 5,160 | 5,894 | 6,592 |
| Net income 1 | 2,074 | 313 | 2,362 | 2,751 | 3,484 | 4,103 | 4,714 | 5,247 |
| Net Debt 1 | 1,381 | 852 | -7,450 | -8,257 | -8,496 | -9,169 | -10,250 | -11,569 |
| Reference price 2 | 115.35 | 147.14 | 141.34 | 160.09 | 149.81 | 198.34 | 198.34 | 198.34 |
| Nbr of stocks (in thousands) | 571,280 | 571,057 | 587,682 | 590,354 | 587,940 | 588,340 | - | - |
| Announcement Date | 5/20/22 | 5/12/23 | 5/17/24 | 5/16/25 | 5/22/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 67.48x | 4.66x | 44.19x | 0.34% | 42.26B | |
| 11.09x | 1.26x | 8.15x | 6.62% | 14.84B | |
| 12.78x | 2.1x | 6.97x | 2.58% | 8.56B | |
| 6.78x | 1.4x | 5.06x | 10.25% | 8.43B | |
| 11.83x | 0.2x | 3.22x | 5.05% | 2.29B | |
| 10.58x | 1.25x | 6.51x | 8.2% | 1.94B | |
| 19.69x | - | - | - | 1.76B | |
| 8.1x | - | - | 6.57% | 1.64B | |
| 12.18x | - | - | 7.32% | 1.27B | |
| Average | 17.83x | 1.81x | 12.35x | 5.86% | 9.22B | |
| Weighted average by Cap. | 39.68x | 3.17x | 26.95x | 3.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CFR Stock
- RITN Stock
- Valuation COMPAGNIE FINANCIERE RICHEMONT
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
