COMPLETE SOLARIA, INC. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.42 USD | -2.07% |
|
+12.70% | -11.53% |
| May. 15 | Complete Solaria, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| Apr. 29 | Sector Update: Tech Stocks Advance Late Afternoon | MT |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 435.6 | 72.69 | 78.06 | - |
| Enterprise Value (EV) 1 | 435.6 | 72.69 | 78.06 | 78.06 |
| P/E ratio | -2.71 x | - | -3.38 x | -4.97 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | 0.83 x | 1.37 x | 0.93 x |
| EV / Revenue | - | 0.83 x | 1.37 x | 0.93 x |
| EV / EBITDA | - | -1.41 x | -3.94 x | -26 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 43,125 | 45,291 | 49,097 | - |
| Reference price 2 | 10.10 | 1.605 | 1.590 | 1.590 |
| Announcement Date | 4/28/23 | 4/1/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | 87.62 | 57 | 83.5 |
| EBITDA 1 | - | -51.43 | -19.8 | -3 |
| EBIT 1 | - | -52.36 | -9.793 | -5.536 |
| Operating Margin | - | -59.76% | -17.18% | -6.63% |
| Earnings before Tax (EBT) 1 | - | - | -19.1 | -13.42 |
| Net income 1 | -29.48 | - | -19.1 | -13.42 |
| Net margin | - | - | -33.52% | -16.07% |
| EPS 2 | -3.730 | - | -0.4700 | -0.3200 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 4/28/23 | 4/1/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 20.73 | 10.04 | 11 | 16 | 20 | 16 | 17 |
| EBITDA 1 | -15.75 | -7.187 | -3.9 | -4.2 | -5.8 | - | - |
| EBIT 1 | -16.06 | - | -2.15 | -1.824 | -2.295 | -2.24 | -1.343 |
| Operating Margin | -77.45% | - | -19.55% | -11.4% | -11.47% | -14% | -7.9% |
| Earnings before Tax (EBT) 1 | -22.77 | - | -4.656 | -4.244 | -4.571 | -4.408 | -3.4 |
| Net income 1 | -22.75 | - | -4.656 | -4.244 | -4.571 | -4.408 | -3.4 |
| Net margin | -109.74% | - | -42.33% | -26.52% | -22.85% | -27.55% | -20% |
| EPS 2 | - | - | -0.1200 | -0.1000 | -0.1100 | -0.1100 | -0.0800 |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 4/1/24 | 5/15/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 0.04 | 0.1 | 0.1 |
| Capex / Sales | - | 0.04% | 0.18% | 0.12% |
| Announcement Date | 4/28/23 | 4/1/24 | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
1.59
USD
Average target price
4.5
USD
Spread / Average Target
+183.02%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -11.53% | 78.06M | |
| +7.88% | 42.07B | |
| +13.76% | 10.84B | |
| +11.72% | 6.18B | |
| +9.08% | 5.57B | |
| +94.90% | 2.4B | |
| +18.99% | 748M | |
| +23.02% | 644M | |
| -11.82% | 463M | |
| -13.62% | 425M |
- Stock Market
- Equities
- CSLR Stock
- Financials Complete Solaria, Inc.
