Financials Construcciones Civiles S.A.

Equities

CONCIVILES

COF03PA00011

Construction & Engineering

End-of-day quote Bolsa De Valores De Colombia 06:00:00 2024-05-30 pm EDT 5-day change 1st Jan Change
171 COP -.--% Intraday chart for Construcciones Civiles S.A. -.--% -.--%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 16,443 16,416 16,416 16,416 16,416 16,416
Enterprise Value (EV) 1 8,649 11,589 16,793 15,877 16,571 20,178
P/E ratio 0.3 x 11.1 x 7.18 x 6.16 x 135 x 9.26 x
Yield - - - - - -
Capitalization / Revenue 0.29 x 0.33 x 0.51 x 0.25 x 0.36 x 0.24 x
EV / Revenue 0.15 x 0.24 x 0.52 x 0.24 x 0.37 x 0.29 x
EV / EBITDA 1.01 x 3.21 x 5.29 x 1.69 x 2.39 x 2.02 x
EV / FCF -0.15 x 0.21 x -4.32 x 3.21 x 14.6 x -2.31 x
FCF Yield -680% 474% -23.2% 31.1% 6.83% -43.2%
Price to Book 0.84 x 0.68 x 0.63 x 0.57 x 0.54 x 0.51 x
Nbr of stocks (in thousands) 96,000 96,000 96,000 96,000 96,000 96,000
Reference price 2 171.3 171.0 171.0 171.0 171.0 171.0
Announcement Date 9/11/19 3/30/20 3/27/21 4/6/22 3/2/23 3/8/24
1COP in Million2COP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 56,165 49,142 32,239 65,633 45,020 69,070
EBITDA 1 8,551 3,605 3,174 9,387 6,932 9,981
EBIT 1 6,591 1,222 309.5 5,736 3,321 6,164
Operating Margin 11.73% 2.49% 0.96% 8.74% 7.38% 8.92%
Earnings before Tax (EBT) 1 67,031 2,399 2,497 2,778 121.3 1,972
Net income 1 55,095 1,477 2,287 2,663 121.3 1,774
Net margin 98.09% 3% 7.09% 4.06% 0.27% 2.57%
EPS 2 573.9 15.38 23.83 27.74 1.264 18.48
Free Cash Flow 1 -58,781 54,966 -3,891 4,945 1,133 -8,716
FCF margin -104.66% 111.85% -12.07% 7.53% 2.52% -12.62%
FCF Conversion (EBITDA) - 1,524.77% - 52.68% 16.34% -
FCF Conversion (Net income) - 3,722.36% - 185.68% 933.72% -
Dividend per Share - - - - - -
Announcement Date 9/11/19 3/30/20 3/27/21 4/6/22 3/2/23 3/8/24
1COP in Million2COP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 377 - 155 3,762
Net Cash position 1 7,794 4,827 - 539 - -
Leverage (Debt/EBITDA) - - 0.1187 x - 0.0224 x 0.3769 x
Free Cash Flow 1 -58,781 54,966 -3,891 4,945 1,133 -8,716
ROE (net income / shareholders' equity) -757% 6.76% 9.1% 9.64% 0.41% 5.68%
ROA (Net income/ Total Assets) 2.23% 0.47% 0.14% 2.61% 1.46% 2.56%
Assets 1 2,466,403 312,581 1,685,575 101,888 8,290 69,232
Book Value Per Share 2 205.0 250.0 274.0 302.0 315.0 335.0
Cash Flow per Share 2 81.20 79.80 21.20 26.00 13.90 29.60
Capex 1 1,969 6,045 248 573 - 4,078
Capex / Sales 3.51% 12.3% 0.77% 0.87% - 5.9%
Announcement Date 9/11/19 3/30/20 3/27/21 4/6/22 3/2/23 3/8/24
1COP in Million2COP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CONCIVILES Stock
  4. Financials Construcciones Civiles S.A.