Market Closed -
Nyse
04:00:02 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
11.97
USD
|
+1.87%
|
|
+0.17%
|
-38.20%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,369
|
1,734
|
2,955
|
1,883
|
-
|
-
|
Enterprise Value (EV)
1 |
2,547
|
953.6
|
2,233
|
1,141
|
1,086
|
990.4
|
P/E ratio
|
-19.1
x
|
-9.78
x
|
-25.2
x
|
-21.5
x
|
-24.5
x
|
-19.4
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
8.11
x
|
3.31
x
|
4.65
x
|
2.56
x
|
2.22
x
|
1.91
x
|
EV / Revenue
|
6.13
x
|
1.82
x
|
3.51
x
|
1.55
x
|
1.28
x
|
1.01
x
|
EV / EBITDA
|
-71.1
x
|
-25.8
x
|
-223
x
|
38.5
x
|
19.5
x
|
10.9
x
|
EV / FCF
|
-214
x
|
-18.4
x
|
169
x
|
38.7
x
|
21.2
x
|
-
|
FCF Yield
|
-0.47%
|
-5.45%
|
0.59%
|
2.59%
|
4.71%
|
-
|
Price to Book
|
4.59
x
|
-
|
-
|
3.41
x
|
3.52
x
|
2.93
x
|
Nbr of stocks (in thousands)
|
137,842
|
146,580
|
152,548
|
157,324
|
-
|
-
|
Reference price
2 |
24.44
|
11.83
|
19.37
|
11.97
|
11.97
|
11.97
|
Announcement Date
|
2/10/22
|
2/9/23
|
2/1/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
293.5
|
415.3
|
523.8
|
635.8
|
736.5
|
848.5
|
983.6
|
EBITDA
1 |
-
|
-35.83
|
-36.94
|
-10
|
29.65
|
55.78
|
91.15
|
EBIT
1 |
-
|
-50.24
|
-55.45
|
-32.27
|
7.668
|
31.75
|
61.88
|
Operating Margin
|
-
|
-12.1%
|
-10.59%
|
-5.08%
|
1.04%
|
3.74%
|
6.29%
|
Earnings before Tax (EBT)
1 |
-
|
-143.1
|
-170.6
|
-111.2
|
-86.64
|
-72.1
|
-19.12
|
Net income
1 |
-
|
-145.2
|
-175.4
|
-116.6
|
-94.35
|
-78.36
|
-109.9
|
Net margin
|
-
|
-34.97%
|
-33.48%
|
-18.33%
|
-12.81%
|
-9.23%
|
-11.18%
|
EPS
2 |
-1.800
|
-1.280
|
-1.210
|
-0.7700
|
-0.5571
|
-0.4881
|
-0.6166
|
Free Cash Flow
1 |
-
|
-11.9
|
-51.93
|
13.24
|
29.49
|
51.12
|
-
|
FCF margin
|
-
|
-2.87%
|
-9.91%
|
2.08%
|
4%
|
6.02%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
99.45%
|
91.66%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/5/21
|
2/10/22
|
2/9/23
|
2/1/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
109.9
|
115
|
120.4
|
124.8
|
136.4
|
142.2
|
147.6
|
153.7
|
165.5
|
168.9
|
170.4
|
177.8
|
191.9
|
196.3
|
199.5
|
EBITDA
1 |
-3.139
|
-19.69
|
-10.97
|
-15.62
|
-4.935
|
-5.842
|
-7.532
|
-2.853
|
-5.306
|
5.691
|
1.083
|
4.757
|
9.3
|
14.79
|
8.116
|
EBIT
1 |
-6.99
|
-23.84
|
-15.15
|
-20.06
|
-9.821
|
-10.84
|
-13.04
|
-8.184
|
-10.97
|
-0.077
|
-4.682
|
-0.5418
|
3.863
|
8.835
|
4.45
|
Operating Margin
|
-6.36%
|
-20.74%
|
-12.58%
|
-16.08%
|
-7.2%
|
-7.62%
|
-8.83%
|
-5.32%
|
-6.62%
|
-0.05%
|
-2.75%
|
-0.3%
|
2.01%
|
4.5%
|
2.23%
|
Earnings before Tax (EBT)
1 |
-31.65
|
-47.49
|
-37.26
|
-48.17
|
-35.02
|
-50.18
|
-30.94
|
-30.14
|
-31.05
|
-19.05
|
-25.97
|
-24.37
|
-21.16
|
-15.55
|
-21.8
|
Net income
1 |
-32.45
|
-47.74
|
-38.27
|
-49.33
|
-36.04
|
-51.72
|
-32.36
|
-31.74
|
-32.09
|
-20.36
|
-28.45
|
-25.97
|
-22.52
|
-17.38
|
-24.64
|
Net margin
|
-29.53%
|
-41.53%
|
-31.78%
|
-39.55%
|
-26.42%
|
-36.37%
|
-21.92%
|
-20.65%
|
-19.39%
|
-12.05%
|
-16.7%
|
-14.6%
|
-11.73%
|
-8.85%
|
-12.36%
|
EPS
2 |
-0.2300
|
-0.3400
|
-0.2700
|
-0.3400
|
-0.2500
|
-0.3500
|
-0.2200
|
-0.2100
|
-0.2100
|
-0.1300
|
-0.1710
|
-0.1546
|
-0.1323
|
-0.0971
|
-0.1517
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/2/21
|
2/10/22
|
4/27/22
|
7/27/22
|
10/26/22
|
2/9/23
|
4/27/23
|
7/27/23
|
10/26/23
|
2/1/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
822
|
780
|
722
|
743
|
798
|
893
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-11.9
|
-51.9
|
13.2
|
29.5
|
51.1
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-20.2%
|
-7.44%
|
0.28%
|
2.51%
|
5.66%
|
8.99%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
5.330
|
-
|
-
|
3.510
|
3.400
|
4.080
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
1.55
|
1.58
|
1.15
|
2.86
|
3.57
|
-
|
Capex / Sales
|
-
|
0.37%
|
0.3%
|
0.18%
|
0.39%
|
0.42%
|
-
|
Announcement Date
|
3/5/21
|
2/10/22
|
2/9/23
|
2/1/24
|
-
|
-
|
-
|
Last Close Price
11.97
USD Average target price
22.72
USD Spread / Average Target +89.77% Consensus |
1st Jan change
|
Capi.
|
---|
| -38.20% | 1.88B | | +18.66% | 414B | | +15.27% | 242B | | +12.15% | 144B | | +20.63% | 104B | | +17.19% | 83.87B | | +54.11% | 57.64B | | +33.59% | 53.37B | | +6.02% | 37.83B | | +15.88% | 34.11B |
Other Internet Services
|