Stock 688478 CRYSTAL GROWTH & ENERGY EQUIPMENT CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Crystal Growth & Energy Equipment Co.,Ltd.

Equities

688478

CNE1000060K3

Semiconductor Equipment & Testing

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
30.25 CNY +0.77% Intraday chart for Crystal Growth & Energy Equipment Co.,Ltd. +6.14% -41.83%
Apr. 29 Crystal Growth & Energy Equipment Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 24 Crystal Growth & Energy Equipment Co.,Ltd.(SHSE:688478) added to Shanghai Stock Exchange Composite Index CI

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 7,195 4,176 - -
Enterprise Value (EV) 1 7,057 3,339 3,328 4,176
P/E ratio 91.5 x 32.9 x 22.4 x 29.4 x
Yield 0.38% 1.32% 1.8% 1.65%
Capitalization / Revenue 17.7 x 5.4 x 3.85 x 3.89 x
EV / Revenue 17.4 x 4.32 x 3.07 x 3.89 x
EV / EBITDA 86.4 x 20 x 12.2 x -
EV / FCF -42.1 x -37.9 x 76.4 x 39.8 x
FCF Yield -2.38% -2.64% 1.31% 2.51%
Price to Book 4.54 x 2.47 x 2.21 x 2.35 x
Nbr of stocks (in thousands) 138,366 138,055 - -
Reference price 2 52.00 30.25 30.25 30.25
Announcement Date 2/25/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 405.6 773.1 1,085 1,073
EBITDA 1 - 81.67 167 273 -
EBIT 1 - 79.09 144.7 204.3 158
Operating Margin - 19.5% 18.71% 18.83% 14.73%
Earnings before Tax (EBT) 1 - 79.24 141 207.3 158
Net income 1 34.54 72.19 127.8 187.3 142
Net margin - 17.8% 16.54% 17.26% 13.23%
EPS 2 0.3329 0.5686 0.9200 1.352 1.030
Free Cash Flow 1 - -167.8 -88 43.55 104.8
FCF margin - -41.37% -11.38% 4.01% 9.77%
FCF Conversion (EBITDA) - - - 15.95% -
FCF Conversion (Net income) - - - 23.25% 73.81%
Dividend per Share 2 - 0.2000 0.4000 0.5440 0.5000
Announcement Date 3/30/23 2/25/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt 1 - - - - -
Net Cash position 1 - 138 837 848 -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 - -168 -88 43.5 105
ROE (net income / shareholders' equity) - 5.86% 7.5% 9.93% 8%
ROA (Net income/ Total Assets) - - 6.2% 9.05% -
Assets 1 - - 2,062 2,070 -
Book Value Per Share 2 - 11.50 12.30 13.70 12.90
Cash Flow per Share - - - - -
Capex 1 - 76.1 157 88.7 75
Capex / Sales - 18.76% 20.31% 8.18% 6.99%
Announcement Date 3/30/23 2/25/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Crystal Growth & Energy Equipment Co.,Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
30.25 CNY
Average target price
47 CNY
Spread / Average Target
+55.37%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Semiconductor Machinery Manufacturing

1st Jan change Capi.
CRYSTAL GROWTH & ENERGY EQUIPMENT CO.,LTD. Stock Crystal Growth & Energy Equipment Co.,Ltd.
-41.83% 577M
APPLIED MATERIALS, INC. Stock Applied Materials, Inc.
+32.71% 178B
DISCO CORPORATION Stock Disco Corporation
+75.79% 42.38B
GLOBALFOUNDRIES, INC. Stock GlobalFoundries, Inc.
-19.14% 27.22B
NAURA TECHNOLOGY GROUP CO., LTD. Stock NAURA Technology Group Co., Ltd.
+19.39% 21.51B
HANMI SEMICONDUCTOR CO., LTD. Stock HANMI Semiconductor Co., Ltd.
+162.07% 11.28B
BE SEMICONDUCTOR INDUSTRIES N.V. Stock BE Semiconductor Industries N.V.
-1.06% 11.28B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA Stock Advanced Micro-Fabrication Equipment Inc. China
-15.53% 11.11B
KOKUSAI ELECTRIC CORPORATION Stock Kokusai Electric Corporation
+40.29% 6.39B
PIOTECH INC. Stock Piotech Inc.
-19.90% 4.81B
Semiconductor Machinery Manufacturing
  1. Stock Market
  2. Equities
  3. 688478 Stock
  4. Financials Crystal Growth & Energy Equipment Co.,Ltd.