Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
33.3 NOK | 0.00% | -0.89% | -16.75% |
Apr. 18 | Cyviz Secures Office Technology Contract With Saudi Client | MT |
Apr. 18 | Cyviz AS Signs Frame Agreement with Central Electricity Company in Saudi Arabia | CI |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Capitalization 1 | 463.3 | 624.7 | 496.1 | 429.1 | 429.1 | - |
Enterprise Value (EV) 1 | 463.3 | 586.2 | 432 | 515.4 | 442.8 | 390.9 |
P/E ratio | - | -21 x | -29.4 x | 175 x | 15.3 x | 8.08 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 2.13 x | 1.94 x | 1.02 x | 0.88 x | 0.64 x | 0.57 x |
EV / Revenue | 2.13 x | 1.94 x | 1.02 x | 0.88 x | 0.64 x | 0.57 x |
EV / EBITDA | - | -42.3 x | 44.7 x | 18.5 x | 6.92 x | 4.4 x |
EV / FCF | - | -13,200,357 x | - | - | - | - |
FCF Yield | - | -0% | - | - | - | - |
Price to Book | - | 5.08 x | 4.94 x | 4.66 x | 3.41 x | 2.38 x |
Nbr of stocks (in thousands) | 11,736 | 12,886 | 12,886 | 12,886 | 12,886 | - |
Reference price 2 | 39.48 | 48.48 | 38.50 | 33.30 | 33.30 | 33.30 |
Announcement Date | 2/25/21 | 5/6/22 | 2/10/23 | 2/8/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net sales 1 | 217 | 322.7 | 486 | 585.4 | 670 | 750 |
EBITDA 1 | - | -14.78 | 11.1 | 27.9 | 62.03 | 97.5 |
EBIT 1 | - | -31.46 | -9 | 4.591 | 39.27 | 72.85 |
Operating Margin | - | -9.75% | -1.85% | 0.78% | 5.86% | 9.71% |
Earnings before Tax (EBT) 1 | - | -28.61 | -18.72 | 4.096 | 37.08 | 70.01 |
Net income 1 | -33.11 | -29.76 | -17.37 | 3.696 | 28.92 | 54.61 |
Net margin | -15.25% | -9.22% | -3.57% | 0.63% | 4.32% | 7.28% |
EPS 2 | - | -2.310 | -1.309 | 0.1900 | 2.180 | 4.120 |
Free Cash Flow | - | -47.32 | - | - | - | - |
FCF margin | - | -14.67% | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | - | - | - | - | - | - |
Announcement Date | 2/25/21 | 5/6/22 | 2/10/23 | 2/8/24 | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net Debt | - | - | - | - | 13.7 | - |
Net Cash position | - | 38.5 | 64.1 | - | - | 38.2 |
Leverage (Debt/EBITDA) | - | - | - | - | 0.2213 x | - |
Free Cash Flow | - | -47.3 | - | - | - | - |
ROE (net income / shareholders' equity) | - | -26% | -15.5% | 3.78% | 26% | 35.7% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share 2 | - | 9.540 | 7.800 | 7.140 | 9.760 | 14.00 |
Cash Flow per Share | - | - | - | - | - | - |
Capex 1 | - | 25.2 | 31.4 | 5.7 | 4 | 5.25 |
Capex / Sales | - | 7.81% | 6.45% | 0.97% | 0.6% | 0.7% |
Announcement Date | 2/25/21 | 5/6/22 | 2/10/23 | 2/8/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-16.75% | 38.85M | |
-7.42% | 31.57B | |
+0.21% | 15.14B | |
-6.71% | 8.91B | |
+6.83% | 7.48B | |
+3.85% | 4.94B | |
-45.75% | 4.44B | |
+12.35% | 2.99B | |
+8.53% | 2.44B | |
-13.45% | 2.36B |
- Stock Market
- Equities
- CYVIZ Stock
- Financials Cyviz