Market Closed -
Nyse
04:00:02 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
44.67
USD
|
-1.30%
|
|
+4.83%
|
-10.37%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,577
|
9,543
|
10,982
|
10,031
|
7,951
|
7,137
|
-
|
-
|
Enterprise Value (EV)
1 |
6,154
|
10,969
|
12,376
|
13,289
|
12,252
|
11,065
|
10,544
|
10,161
|
P/E ratio
|
15
x
|
33.1
x
|
17.4
x
|
13.9
x
|
12.5
x
|
14.9
x
|
10.3
x
|
9.1
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
0.3%
|
-
|
Capitalization / Revenue
|
1.36
x
|
2.67
x
|
2.32
x
|
1.54
x
|
1.17
x
|
1.2
x
|
1.1
x
|
1.09
x
|
EV / Revenue
|
1.83
x
|
3.07
x
|
2.61
x
|
2.03
x
|
1.8
x
|
1.86
x
|
1.62
x
|
1.55
x
|
EV / EBITDA
|
14.1
x
|
13
x
|
10
x
|
8.62
x
|
7.6
x
|
8.03
x
|
6.19
x
|
5.84
x
|
EV / FCF
|
1,970
x
|
31.8
x
|
28.8
x
|
31.5
x
|
35.6
x
|
18.1
x
|
13.2
x
|
11.9
x
|
FCF Yield
|
0.05%
|
3.14%
|
3.48%
|
3.18%
|
2.81%
|
5.52%
|
7.57%
|
8.37%
|
Price to Book
|
1.78
x
|
3.3
x
|
3.33
x
|
2.85
x
|
-
|
1.5
x
|
1.37
x
|
1.43
x
|
Nbr of stocks (in thousands)
|
163,711
|
162,068
|
161,808
|
160,271
|
159,532
|
159,780
|
-
|
-
|
Reference price
2 |
27.96
|
58.88
|
67.87
|
62.59
|
49.84
|
44.67
|
44.67
|
44.67
|
Announcement Date
|
2/25/20
|
3/2/21
|
2/28/22
|
2/27/23
|
2/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,364
|
3,572
|
4,741
|
6,532
|
6,788
|
5,961
|
6,505
|
6,536
|
EBITDA
1 |
436.9
|
841.5
|
1,235
|
1,541
|
1,612
|
1,379
|
1,703
|
1,740
|
EBIT
1 |
111.4
|
491.4
|
886.6
|
1,075
|
974.3
|
689.7
|
1,034
|
1,118
|
Operating Margin
|
3.31%
|
13.76%
|
18.7%
|
16.46%
|
14.35%
|
11.57%
|
15.89%
|
17.11%
|
Earnings before Tax (EBT)
1 |
380.4
|
353.6
|
821.4
|
893.7
|
720
|
512.7
|
791
|
856.1
|
Net income
1 |
312.6
|
296.8
|
650.9
|
737.7
|
647.7
|
489.6
|
713.3
|
794.2
|
Net margin
|
9.29%
|
8.31%
|
13.73%
|
11.29%
|
9.54%
|
8.21%
|
10.97%
|
12.15%
|
EPS
2 |
1.860
|
1.780
|
3.900
|
4.490
|
3.990
|
2.995
|
4.321
|
4.911
|
Free Cash Flow
1 |
3.123
|
344.5
|
430.3
|
422.4
|
343.8
|
611.1
|
798.4
|
850.9
|
FCF margin
|
0.09%
|
9.65%
|
9.08%
|
6.47%
|
5.06%
|
10.25%
|
12.27%
|
13.02%
|
FCF Conversion (EBITDA)
|
0.71%
|
40.94%
|
34.85%
|
27.41%
|
21.33%
|
44.33%
|
46.89%
|
48.89%
|
FCF Conversion (Net income)
|
1%
|
116.08%
|
66.11%
|
57.26%
|
53.08%
|
124.81%
|
111.93%
|
107.15%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
0.1333
|
-
|
Announcement Date
|
2/25/20
|
3/2/21
|
2/28/22
|
2/27/23
|
2/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
1,186
|
1,310
|
1,366
|
1,650
|
1,748
|
1,768
|
1,791
|
1,758
|
1,625
|
1,614
|
1,420
|
1,496
|
1,491
|
1,544
|
1,565
|
EBITDA
1 |
289.6
|
306.8
|
330.7
|
402.6
|
394.7
|
413
|
418.4
|
508.3
|
334.3
|
350.9
|
280.1
|
347
|
347.4
|
381.7
|
415.2
|
EBIT
1 |
205.7
|
212.4
|
236.7
|
292.5
|
268.3
|
273.1
|
267.4
|
351.8
|
176.2
|
178.9
|
116
|
182.4
|
173
|
208
|
230.9
|
Operating Margin
|
17.34%
|
16.22%
|
17.32%
|
17.73%
|
15.35%
|
15.44%
|
14.93%
|
20.01%
|
10.84%
|
11.08%
|
8.17%
|
12.19%
|
11.6%
|
13.47%
|
14.75%
|
Earnings before Tax (EBT)
1 |
190.8
|
195.4
|
216.8
|
252.2
|
227.5
|
197.2
|
216.8
|
295.9
|
112.7
|
94.5
|
85.5
|
129
|
126.7
|
157.1
|
176.3
|
Net income
1 |
146.8
|
155.8
|
188.1
|
202
|
191.1
|
156.6
|
185.8
|
252.4
|
125
|
84.52
|
81.16
|
134.5
|
132.8
|
149.6
|
166.4
|
Net margin
|
12.38%
|
11.89%
|
13.76%
|
12.24%
|
10.93%
|
8.85%
|
10.37%
|
14.36%
|
7.69%
|
5.24%
|
5.71%
|
8.99%
|
8.91%
|
9.68%
|
10.63%
|
EPS
2 |
0.8800
|
0.9400
|
1.140
|
1.230
|
1.170
|
0.9600
|
1.140
|
1.550
|
0.7700
|
0.5200
|
0.5000
|
0.8122
|
0.8082
|
0.9455
|
1.029
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.0500
|
Announcement Date
|
11/9/21
|
2/28/22
|
5/10/22
|
8/9/22
|
11/8/22
|
2/27/23
|
5/9/23
|
8/8/23
|
11/7/23
|
2/27/24
|
4/25/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
1,576
|
1,426
|
1,394
|
3,258
|
4,301
|
3,928
|
3,407
|
3,023
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.609
x
|
1.695
x
|
1.129
x
|
2.114
x
|
2.668
x
|
2.849
x
|
2.001
x
|
1.737
x
|
Free Cash Flow
1 |
3.12
|
345
|
430
|
422
|
344
|
611
|
798
|
851
|
ROE (net income / shareholders' equity)
|
12.9%
|
10.9%
|
21.1%
|
20.8%
|
15.4%
|
10.6%
|
13.7%
|
13.8%
|
ROA (Net income/ Total Assets)
|
6.11%
|
5.42%
|
11.1%
|
9.62%
|
6.39%
|
4.8%
|
6.78%
|
-
|
Assets
1 |
5,117
|
5,479
|
5,874
|
7,668
|
10,132
|
10,203
|
10,519
|
-
|
Book Value Per Share
2 |
15.70
|
17.80
|
20.40
|
21.90
|
-
|
29.70
|
32.60
|
31.20
|
Cash Flow per Share
2 |
-
|
3.740
|
4.220
|
4.960
|
5.540
|
6.220
|
8.220
|
8.780
|
Capex
1 |
359
|
280
|
274
|
391
|
555
|
403
|
462
|
395
|
Capex / Sales
|
10.69%
|
7.84%
|
5.78%
|
5.99%
|
8.18%
|
6.76%
|
7.1%
|
6.04%
|
Announcement Date
|
2/25/20
|
3/2/21
|
2/28/22
|
2/27/23
|
2/27/24
|
-
|
-
|
-
|
Last Close Price
44.67
USD Average target price
61.76
USD Spread / Average Target +38.27% Consensus |
1st Jan change
|
Capi.
|
---|
| -10.37% | 7.14B | | -4.93% | 261B | | -2.51% | 94.98B | | +3.19% | 46.39B | | +8.74% | 39.99B | | -0.65% | 39.95B | | -0.15% | 38.02B | | -16.78% | 30.16B | | -6.61% | 28.72B | | +11.32% | 24.54B |
Other Food Processing
|