Valuation Diagnostic and Therapeutic Center of Athens HYGEIA SA

Stocks

Delayed Athens S.E. Other stock markets			5-day change	1st Jan Change
- ^EUR	-.--%		-.--%	-

25-06-17	Diagnostic and Therapeutic Center of Athens HYGEIA SA Reports Earnings Results for the Full Year Ended December 31, 2024	CI
19-04-07	Hellenic Healthcare Single-Member Holdings SA completed the acquisition of remaining 4.77% stake in Diagnostic and Therapeutic Center of Athens HYGEIA SA for €13.9 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	290.4	290.4	290.4	290.4	290.4	290.4
Change	-	0%	0%	0%	0%	0%
Enterprise Value (EV) ¹	336.1	478.8	447.6	437.1	411.2	398.3
Change	-	42.45%	-6.5%	-2.36%	-5.93%	-3.12%
P/E Ratio	8.64x	-	7.24x	0x	0x	0.01x
PBR	1.65x	-	0.75x	0x	0x	0x
PEG	-	-	-	-	-	-0x
Capitalization / Revenue	2.03x	2.06x	1.92x	1.81x	1.69x	1.64x
EV / Revenue	2.35x	3.4x	2.96x	2.72x	2.39x	2.24x
EV / EBITDA	8.98x	12.6x	11x	9.58x	8.64x	8.16x
EV / EBIT	10.6x	14.9x	14x	12.1x	10.8x	10.9x
EV / FCF	18.7x	39.7x	13.6x	-3.01x	12.6x	26.9x
FCF Yield	5.35%	2.52%	7.34%	-33.3%	7.97%	3.72%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.11	-	0.1311	558.7	251.6	152.5
Distribution rate	-	-	-	-	-	-
Net sales ¹	143.1	140.8	151	160.6	172	177.5
EBITDA ¹	37.41	38.08	40.64	45.61	47.59	48.82
EBIT ¹	31.58	32.17	32.06	36.08	38.16	36.53
Net income ¹	33.63	22.4	23.3	55.87	25.16	15.25
Net Debt ¹	45.65	188.3	157.2	146.6	120.7	107.9
Reference price ²	0.9500	0.9500	0.9500	0.9500	0.9500	0.9500
Nbr of stocks (in thousands)	305,732	305,732	305,732	305,732	305,732	305,732
Announcement Date	4/15/20	6/24/22	6/24/22	5/22/23	5/23/24	6/18/25

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DIAGNOSTIC AND THERAPEUTIC CENTER OF ATHENS HYGEIA SA	-	-	-	-	0
CVS HEALTH CORPORATION	15.72x	0.44x	9.55x	2.69%	125B
HCA HEALTHCARE, INC.	12.36x	1.64x	8.12x	0.83%	82.82B
FRESENIUS SE & CO. KGAA	11.26x	1.34x	8.09x	3.01%	24.53B
QUEST DIAGNOSTICS INCORPORATED	21.16x	2.32x	11.72x	1.57%	22.56B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	29.11x	5.3x	22.22x	2.43%	20.01B
TENET HEALTHCARE CORPORATION	6.54x	1.12x	5.27x	-.--%	14.19B
REDE D'OR SÃO LUIZ S.A.	14.47x	1.37x	6.99x	4.85%	13.82B
DAVITA INC.	13.54x	1.67x	8.03x	0.84%	12.75B
FRESENIUS MEDICAL CARE AG	12.74x	0.99x	5.54x	3.57%	12.05B
Average	15.21x	1.80x	9.50x	2.2%	32.78B
Weighted average by Cap.	15.08x	1.38x	9.50x	2.09%