DIOS EXPLORATION INC.
UNAUDITED INTERIM FINANCIAL STATEMENTS
June 30, 2023
Content
Interim Statement of Financial Position | 2 |
Interim Statement of Comprehensive Loss | 3 |
Interim Statement of Changes in Equity | 4 |
Interim Statement of Cash Flows | 5 |
Notes to Interim Financial Statements | 6-11 |
The attached interim financial statements have been prepared by Dios Exploration Inc. and its external auditors have
not reviewed these unaudited financial statements.
Box 114, P.O. NDG, Montreal QC H4A 3P4
Tel: 514-923-9123
email: mjgirard@diosexplo.com web site: www.diosexplo.com
DIOS EXPLORATION INC.
Interim Statement of Financial Position (unaudited)
(Canadian dollars)
Notes | June 30 | December 31 | |
2023 | 2022 | ||
$ | $ | ||
ASSETS | |||
Current | |||
Cash and cash equivalents | 282 102 | 62 113 | |
Term deposit (1.7% to 4.1%) maturing December 23, 2023 | 517 448 | 879 009 | |
Good and services tax receivable | 5 766 | 90 436 | |
Tax credits receivable | 12 661 | 112 784 | |
Prepaid expenses | 5 750 | 1 623 | |
823 727 | 1 145 965 | ||
Non-current | |||
Fixeds assets | 5 | 802 | 1 089 |
Advances on exploration and evaluation assets | - | 22 005 | |
Exploration and evaluation assets | 6 | 6 602 184 | 6 357 576 |
6 602 986 | 6 380 670 | ||
Total assets | 7 426 713 | 7 526 635 | |
LIABILITIES | |||
Current | |||
Trade and other payables | 73 252 | 119 737 | |
Loan guaranteed by the government of Canada | 7 | 40 000 | 40 000 |
Other liabilities | 152 109 | 195 000 | |
Total liabilities | 265 361 | 354 737 | |
EQUITY | |||
Share capital | 8.1 | 24 786 494 | 24 774 569 |
Contributed surplus | 3 170 211 | 3 162 164 | |
Deficit | (20 795 353) | (20 764 835) | |
Total equity | 7 161 352 | 7 171 898 | |
Total liabilities and equity | 7 426 713 | 7 526 635 | |
The accompanying notes are an integral part of the interim financial statements
These financial statements were approved and authorized for issue by the Board of Directors on August16,*, 2023.
(s) Marie-José Girard | (s) René Lacroix | |
Marie-José Girard | René Lacroix | |
Director | Director |
2
DIOS EXPLORATION INC.
Interim Statement of Comprehensive Loss (unaudited )
(Canadian dollars) | Notes | Three-month period ended | Six-month period ended | |||||||
June 30 | June 30 | |||||||||
2023 | 2022 | 2023 | 2022 | |||||||
$ | $ | $ | $ | |||||||
EXPENSES | ||||||||||
Professional fees | 11 988 | 26 000 | 43 188 | 36 400 | ||||||
Employee benefits expense | 9.1 | 11 587 | 14 480 | 21 080 | 35 013 | |||||
Trustees, registration fees and shareholders relations | 10 655 | 13 720 | 21 011 | 21 694 | ||||||
Consulting fees | 8 800 | 10 075 | 19 076 | 18 296 | ||||||
Insurance, taxes and permits | 2 390 | 2 238 | 6 624 | 5 618 | ||||||
Offices expenses | 2 493 | 1 107 | 5 591 | 2 587 | ||||||
Publicity, travel and promotion | 735 | 101 | 738 | 182 | ||||||
Bank charges | 130 | 65 | 295 | 121 | ||||||
Amortization of fixed assets | 143 | 71 | 287 | 142 | ||||||
Gain on disposal of Exploration and evaluation assets | 6 | (30 000) | (30 000) | (30 000) | (30 000) | |||||
OPERATING LOSS | 18 921 | 37 857 | 87 890 | 90 053 | ||||||
OTHER REVENUES | ||||||||||
Finance income | 10 | 7 032 | 4 157 | 14 481 | 5 942 | |||||
LOSS BEFORE INCOME TAXES | (11 889) | (33 700) | (73 409) | (84 111) | ||||||
Deferred income taxes | 20 315 | 21 330 | 42 891 | 51 778 | ||||||
NET PROFIT ( LOSS) AND | ||||||||||
COMPREHENSIVE PROFIT (LOSS) | 8 426 | (12 370) | (30 518) | (32 333) | ||||||
NET PROFIT (LOSS) PER SHARE | ||||||||||
Basic and diluted profit (loss) per share | 11 | 0.001 | (0.001) | (0.001) | (0.001) | |||||
The accompanying notes are an integral part of the interim financial statements
3
DIOS EXPLORATION INC.
Interim Statement of Changes in Equity (unaudited)
(Canadian dollars)
Contributed | ||||||
Note | Share capital | surplus | Deficit | Total equity | ||
Number of | $ | $ | $ | $ | ||
shares | ||||||
Balance at January 1, 2022 | 114 707 066 | 24 319 569 | 3 109 812 | (20 931 892) | 6 497 489 | |
Net loss for the period | - | - | - | (32 333) | (32 333) | |
Share-based payments | 9.2 | - | - | 29 944 | - | 29 944 |
Balance at June 30, 2022 | 114 707 066 | 24 319 569 | 3 139 756 | (20 964 225) | 6 495 100 |
Balance at January 1, 2023 | 121 207 066 | 24 774 569 | 3 162 164 | (20 764 835) | 7 171 898 | |
Net loss for the period | - | - | - | (30 518) | (30 518) | |
Exercic of options | 8.1 | 75 000 | 11 925 | (4 425) | - | 7 500 |
Share-based payments | 9.2 | - | - | 12 472 | - | 12 472 |
Balance at June 30, 2023 | 121 282 066 | 24 786 494 | 3 170 211 | (20 795 353) | 7 161 352 |
The accompanying notes are an integral part of the financial statements
4
DIOS EXPLORATION INC.
Interim Statement of Cash Flows (unaudited)
(Canadian dollars)
Six-month period ended | ||||||
June 30 | ||||||
Notes | 2023 | 2022 | ||||
$ | $ | |||||
OPERATING ACTIVITIES | ||||||
Net loss | (30 518) | (32 333) | ||||
Adjustments | ||||||
Share-based payments | 12 472 | 29 944 | ||||
Gain on disposal of Exploration and evaluation assets | (30 000) | (30 000) | ||||
Finance income not cashed | (7 680) | (3 580) | ||||
Amortization of fixed assets | 287 | 142 | ||||
Deferred income taxes | (42 891) | (51 778) | ||||
Changes in working capital items | 12 | 100 340 | 48 948 | |||
Cash flows from operating activities | 2 010 | (38 657) | ||||
INVESTING ACTIVITIES | ||||||
Purchase of term deposits | - | (1 840 537) | ||||
Term deposits' maturity and redemption | 369 241 | 770 863 | ||||
Repayment of advance on exploration and evaluation assets | 22 005 | - | ||||
Payment received on option | 30 000 | 30 000 | ||||
Tax credit received | 100123 | - | ||||
Addition to exploration and evaluation assets | (306 190) | (185 748) | ||||
Cash flows from investing activities | 215 179 | (1 225 422) | ||||
FINANCING ACTIVITIES | ||||||
Exercise of stock options | 7 500 | - | ||||
Share issuance costs | (4 700) | (8 005) | ||||
Cash flows from financing activities | 2 800 | (8 005) | ||||
Net change in cash and cash equivalents | 219 989 | (1 272 084) | ||||
Cash and cash equivalents, beginning of period | 62 113 | 1 357 993 | ||||
Cash and cash equivalents, end of period | 282 102 | 85 909 | ||||
Supplemental disclosure | ||||||
6 800 | ||||||
Interests income cashed (operating activities) | 2 362 | |||||
Interest paid (operating activities) | - | - |
Additional information - Cash Flows- note 12
The accompanying notes are an integral part of the interim financial statements
5
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Dios Exploration Inc. published this content on 29 August 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 29 August 2023 13:52:31 UTC.