Valuation Donaldson Company, Inc. Boerse Muenchen

Stocks

Real-time Boerse Muenchen 02:43:41 2026-09-17 pm EDT			5-day change	1st Jan Change
75.50 ^EUR	+0.67%		-2.60%	-1.96%

Sep. 09	Donaldson Company, Inc. Presents at Jefferies Global Industrials Conference 2026, Sep-09-2026 09:30 AM
Sep. 09	PriorNilsson Evolve Global rose 0.49 percent in August, increased exposure to Kitron and Scanfil	FW

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,312	6,685	7,618	9,009	8,386	10,007	-	-
Change	-	-19.58%	13.95%	18.26%	-6.91%	19.33%	-	-
Enterprise Value (EV) ¹	8,599	7,140	7,618	9,313	8,874	11,998	11,285	10,916
Change	-	-16.97%	6.69%	22.25%	-4.71%	35.2%	1.67%	-3.26%
P/E	29.5x	20.5x	21.7x	22.1x	23.6x	24.5x	20x	17.7x
PBR	7.28x	5.88x	-	6.06x	5.76x	6.3x	4.57x	4.24x
PEG	-	1.1x	2.41x	1.3x	-2.42x	0.9x	1.9x	1.3x
Capitalization / Revenue	2.91x	2.02x	2.22x	2.51x	2.27x	2.81x	2.39x	2.29x
EV / Revenue	3.01x	2.16x	2.22x	2.6x	2.4x	3.09x	2.7x	2.49x
EV / EBITDA	17.1x	13x	12.7x	14.1x	12.7x	16x	13.5x	12.2x
EV / EBIT	21.5x	16x	15.2x	16.9x	15.3x	19.3x	16x	14.3x
EV / FCF	25x	42.6x	17.9x	22.8x	25.9x	28.1x	22.9x	22.4x
FCF Yield	4%	2.35%	5.6%	4.38%	3.85%	3.55%	4.36%	4.47%
Dividend per Share ²	0.85	0.89	0.94	1.02	1.11	1.22	1.295	1.352
Rate of return	1.28%	1.64%	1.5%	1.36%	1.54%	1.29%	1.5%	1.57%
EPS ²	2.24	2.66	2.9	3.38	3.05	3.85	4.308	4.873
Distribution rate	37.9%	33.5%	32.4%	30.2%	36.4%	31.7%	30.1%	27.7%
Net sales ¹	2,854	3,307	3,431	3,586	3,691	3,886	4,178	4,379
EBITDA ¹	504	550.7	602	661.5	701	748.8	838.4	891.2
EBIT ¹	399.5	446.9	502	550.5	580.5	621	706.4	763.8
Net income ¹	286.9	332.8	358.8	414	367	453.8	501.8	558.6
Net Debt ¹	286.7	454.7	-	304	487.9	1,074	1,278	909.7
Reference price ²	66.19	54.41	62.83	74.82	71.97	86.33	86.33	86.33
Nbr of stocks (in thousands)	125,585	122,866	121,242	120,405	116,520	115,911	-	-
Announcement Date	9/2/21	8/31/22	8/29/23	8/28/24	8/27/25	8/26/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DONALDSON COMPANY, INC.	22.15x	2.86x	15.31x	1.39%	10.01B
CECO ENVIRONMENTAL CORP.	207.22x	3.26x	20.45x	-	4.07B
ORGANO CORPORATION	17.88x	2.65x	12.49x	1.92%	3.49B
MAYAIR TECHNOLOGY (CHINA) CO., LTD.	27.5x	-	-	-	1.29B
Average	68.69x	2.92x	16.08x	1.66%	4.71B
Weighted average by Cap.	61.64x	2.91x	15.94x	1.53%