Financials Eastern Lubricants Blenders Limited
Equities
EASTRNLUB
BD0303EASTL4
Oil & Gas Refining and Marketing
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
1,401 BDT | -0.75% | -3.82% | -9.51% |
Valuation
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 1,230 | 918.4 | 1,188 | 2,298 | 2,416 |
Enterprise Value (EV) 1 | 990.2 | 613.5 | 837.3 | 1,927 | 1,912 |
P/E ratio | 52.8 x | 170 x | 22.9 x | 203 x | 84.5 x |
Yield | 0.81% | 0.32% | 1.17% | 0.21% | 0.33% |
Capitalization / Revenue | 5.99 x | 20.6 x | 2.81 x | 18.9 x | 4.11 x |
EV / Revenue | 4.82 x | 13.8 x | 1.98 x | 15.9 x | 3.26 x |
EV / EBITDA | 54.6 x | -38.3 x | 18.3 x | -470 x | 116 x |
EV / FCF | 7.94 x | 8.02 x | 106 x | 95 x | 15.8 x |
FCF Yield | 12.6% | 12.5% | 0.94% | 1.05% | 6.32% |
Price to Book | 6.77 x | 5.18 x | 5.25 x | 10.3 x | 9.76 x |
Nbr of stocks (in thousands) | 1,443 | 1,443 | 1,443 | 1,443 | 1,443 |
Reference price 2 | 852.4 | 636.3 | 823.1 | 1,592 | 1,674 |
Announcement Date | 12/29/20 | 12/29/20 | 1/10/22 | 12/5/23 | 12/5/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net sales 1 | 205.4 | 44.51 | 422.4 | 121.4 | 587.4 |
EBITDA 1 | 18.14 | -16.04 | 45.82 | -4.1 | 16.53 |
EBIT 1 | 17.72 | -16.42 | 45.46 | -4.44 | 16.11 |
Operating Margin | 8.63% | -36.89% | 10.76% | -3.66% | 2.74% |
Earnings before Tax (EBT) 1 | 31 | 7.306 | 66.81 | 14.26 | 37.93 |
Net income 1 | 23.31 | 5.399 | 51.86 | 11.33 | 28.58 |
Net margin | 11.35% | 12.13% | 12.28% | 9.33% | 4.87% |
EPS 2 | 16.15 | 3.741 | 35.93 | 7.847 | 19.80 |
Free Cash Flow 1 | 124.7 | 76.48 | 7.884 | 20.28 | 120.9 |
FCF margin | 60.72% | 171.82% | 1.87% | 16.7% | 20.58% |
FCF Conversion (EBITDA) | 687.61% | - | 17.21% | - | 731.35% |
FCF Conversion (Net income) | 534.91% | 1,416.6% | 15.2% | 179.03% | 423.02% |
Dividend per Share 2 | 6.887 | 2.066 | 9.642 | 3.306 | 5.454 |
Announcement Date | 12/29/20 | 12/29/20 | 1/10/22 | 12/5/23 | 12/5/23 |
Balance Sheet Analysis
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - |
Net Cash position 1 | 240 | 305 | 351 | 371 | 504 |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow 1 | 125 | 76.5 | 7.88 | 20.3 | 121 |
ROE (net income / shareholders' equity) | 13.3% | 3.01% | 25.7% | 5.04% | 12.1% |
ROA (Net income/ Total Assets) | 3.51% | -2.78% | 6.38% | -0.61% | 1.96% |
Assets 1 | 663.3 | -194.1 | 812.4 | -1,865 | 1,455 |
Book Value Per Share 2 | 126.0 | 123.0 | 157.0 | 155.0 | 171.0 |
Cash Flow per Share 2 | 132.0 | 211.0 | 243.0 | 257.0 | 349.0 |
Capex | - | - | - | 24.3 | 0.14 |
Capex / Sales | - | - | - | 20% | 0.02% |
Announcement Date | 12/29/20 | 12/29/20 | 1/10/22 | 12/5/23 | 12/5/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-9.51% | 17.33M | |
+11.11% | 233B | |
+25.67% | 102B | |
+5.29% | 102B | |
+19.02% | 62.04B | |
+8.26% | 61.23B | |
+24.92% | 53.56B | |
+25.95% | 37.5B | |
+28.53% | 27.26B | |
-13.88% | 20.72B |
- Stock Market
- Equities
- EASTRNLUB Stock
- Financials Eastern Lubricants Blenders Limited