Financials eBlitz Group AB

Equities

EBLITZ

SE0009580756

Investment Holding Companies

End-of-day quote NORDIC GROWTH MARKET 06:00:00 2024-05-30 pm EDT 5-day change 1st Jan Change
0.65 SEK -.--% Intraday chart for eBlitz Group AB +25.00% +12.07%

Valuation

Fiscal Period: April 2020 2021 2022 2023
Capitalization 1 10.4 20.14 24.41 11.04
Enterprise Value (EV) 1 6.697 16.82 12.68 5.367
P/E ratio -1.44 x 95.3 x 9.12 x -2.63 x
Yield - - - -
Capitalization / Revenue 14.7 x 9.89 x 1.62 x 4.52 x
EV / Revenue 9.48 x 8.26 x 0.84 x 2.2 x
EV / EBITDA -3.09 x -8.81 x 4 x -1.54 x
EV / FCF 44,563,344 x -11,430,281 x 5,364,959 x -3,214,385 x
FCF Yield 0% -0% 0% -0%
Price to Book 0.61 x 0.9 x 0.84 x 0.44 x
Nbr of stocks (in thousands) 7,327 10,327 11,738 13,225
Reference price 2 1.420 1.950 2.080 0.8350
Announcement Date 6/8/20 6/8/21 6/10/22 8/11/23
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: April 2018 2019 2020 2021 2022 2023
Net sales 1 0.1742 0.2461 0.7065 2.037 15.03 2.445
EBITDA 1 -1.724 -1.792 -2.169 -1.909 3.17 -3.486
EBIT 1 -1.818 -1.863 -2.319 -2.059 3.02 -3.636
Operating Margin -1,043.98% -756.89% -328.2% -101.08% 20.09% -148.73%
Earnings before Tax (EBT) 1 1.156 -1.651 -7.239 0.2113 2.676 -5.885
Net income 1 1.156 -1.651 -7.239 0.2113 2.676 -5.885
Net margin 663.76% -670.78% -1,024.56% 10.37% 17.8% -240.71%
EPS - -0.2719 -0.9880 0.0205 0.2280 -0.3174
Free Cash Flow - -1.771 0.1503 -1.472 2.364 -1.67
FCF margin - -719.51% 21.27% -72.27% 15.73% -68.3%
FCF Conversion (EBITDA) - - - - 74.57% -
FCF Conversion (Net income) - - - - 88.34% -
Dividend per Share - - - - - -
Announcement Date 6/12/19 6/12/19 6/8/20 6/8/21 6/10/22 8/11/23
1SEK in Million
Estimates

Balance Sheet Analysis

Fiscal Period: April 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2.05 3.24 3.71 3.31 11.7 5.68
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - -1.77 0.15 -1.47 2.36 -1.67
ROE (net income / shareholders' equity) - -10.3% -39.2% 1.07% 10.4% -18.3%
ROA (Net income/ Total Assets) - -6.91% -7.59% -6.3% 7.11% -6.82%
Assets 1 - 23.88 95.35 -3.351 37.62 86.25
Book Value Per Share - 3.280 2.320 2.160 2.460 1.910
Cash Flow per Share - 0.5300 0.3000 0.1000 0.4700 0.1400
Capex 1 3.41 - - - - -
Capex / Sales 1,956.6% - - - - -
Announcement Date 6/12/19 6/12/19 6/8/20 6/8/21 6/10/22 8/11/23
1SEK in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. EBLITZ Stock
  4. Financials eBlitz Group AB