End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.205 MYR | -4.65% | -2.38% | +7.89% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 151.9 | 134.4 | 129.6 | 110.4 | 86.39 | 88.79 |
Enterprise Value (EV) 1 | 131.1 | 130.5 | 72.12 | 137.2 | 120.5 | 125.5 |
P/E ratio | 174 x | 21.6 x | 4.27 x | -5.1 x | -15.1 x | -33.8 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 7.52 x | 6.91 x | 12.1 x | 10.4 x | 6.95 x | 3.82 x |
EV / Revenue | 6.49 x | 6.72 x | 6.72 x | 13 x | 9.7 x | 5.4 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 1.04 x | 0.77 x | 0.64 x | 0.62 x | 0.52 x | 0.54 x |
Nbr of stocks (in thousands) | 286,592 | 479,926 | 479,926 | 479,926 | 479,926 | 479,926 |
Reference price 2 | 0.5300 | 0.2800 | 0.2700 | 0.2300 | 0.1800 | 0.1850 |
Announcement Date | 3/27/18 | 4/29/19 | 4/30/20 | 5/11/21 | 4/28/22 | 4/19/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 20.21 | 19.44 | 10.73 | 10.57 | 12.42 | 23.23 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 2.125 | 2.805 | -5.02 | -22.61 | -7.171 | -1.945 |
Net income 1 | 0.874 | 5.136 | 30.33 | -21.62 | -5.735 | -2.628 |
Net margin | 4.33% | 26.43% | 282.81% | -204.52% | -46.16% | -11.31% |
EPS 2 | 0.003049 | 0.0130 | 0.0632 | -0.0451 | -0.0119 | -0.005475 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 3/27/18 | 4/29/19 | 4/30/20 | 5/11/21 | 4/28/22 | 4/19/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | 26.8 | 34.1 | 36.7 |
Net Cash position 1 | 20.8 | 3.84 | 57.5 | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 0.67% | 1.06% | -2.77% | -11.4% | -3.35% | -1.6% |
ROA (Net income/ Total Assets) | 0.65% | 0.99% | -2.49% | -9.53% | -2.63% | -1.26% |
Assets 1 | 135.3 | 518.2 | -1,220 | 226.8 | 217.8 | 209.2 |
Book Value Per Share 2 | 0.5100 | 0.3600 | 0.4200 | 0.3700 | 0.3400 | 0.3400 |
Cash Flow per Share 2 | 0.0700 | 0.0300 | 0.1200 | 0.0300 | 0.0200 | 0.0100 |
Capex 1 | 0.24 | 11.6 | 9.31 | 53.6 | 0.32 | 0.53 |
Capex / Sales | 1.19% | 59.59% | 86.76% | 506.49% | 2.55% | 2.29% |
Announcement Date | 3/27/18 | 4/29/19 | 4/30/20 | 5/11/21 | 4/28/22 | 4/19/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+7.89% | 21.29M | |
+6.64% | 69.32B | |
+11.02% | 50.55B | |
+11.71% | 16.13B | |
+16.72% | 15.4B | |
+20.72% | 11.08B | |
+31.62% | 9.95B | |
+13.56% | 5.13B | |
+8.26% | 4.56B | |
+24.16% | 3.82B |
- Stock Market
- Equities
- ECM Stock
- Financials ECM Libra Group